UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 2, 2012

 


 

ATLANTIC TELE-NETWORK, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

600 Cummings Center

Beverly, MA 01915

(Address of principal executive offices and zip code)

 

(978) 619-1300

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                            Results of Operations and Financial Condition.

 

On May 2, 2012, Atlantic Tele-Network, Inc. (the “Company”) issued a press release announcing financial results for the three months ended March 31, 2012.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01                                            Financial Statements and Exhibits.

 

(d)                                             Exhibits

 

99.1                                           Press Release of the Company, dated May 2, 2012.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

By:

/s/ Justin D. Benincasa

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

Dated: May 2, 2012

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description of Exhibit

 

 

 

99.1

 

Press Release of the Company, dated May 2, 2012.

 

4


 

Exhibit 99.1

 

NEWS RELEASE

 

 

FOR IMMEDIATE RELEASE

CONTACT:

Michael T. Prior

Wednesday, May 2, 2012

 

Chief Executive Officer

 

 

978-619-1300

 

 

 

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

 

978-619-1300

 

Atlantic Tele-Network, Inc. Reports First Quarter 2012 Results

 

·      Total revenues were $182.9 million

·      Adjusted EBITDA increased 28% to $45.2 million

·      Operating income was up 75% to $18.2 million

·      Net income attributable to ATN’s stockholders more than doubled to $9.3 million, or $0.60 per diluted share

·      Cash provided by operating activities was $21.0 million

 

Beverly, MA (May 2, 2012) — Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the first quarter ended March 31, 2012.

 

First Quarter 2012 Financial Results

 

“Our strong first quarter year-on-year performance was a result of a combination of revenue growth across several of our operations, including U.S. wholesale wireless, international wireless and wireline, and expense reductions and operating efficiencies following the Alltel transition, which was completed in the third quarter of last year,” said Michael T. Prior, Chief Executive Officer. “The revenue decline in our U.S. retail wireless business this quarter was due to the net subscriber attrition that we experienced in 2011. The success of our new prepaid plans rolled out towards the end of last year generated stronger gross subscriber additions and kept overall subscriber levels fairly stable for the first time since the acquisition.  We would like to turn that into modest growth in subscribers in coming quarters and, to accomplish that, we will have to gain more traction with post-paid subscribers in particular. We are offering a very compelling value proposition in our markets, and we are working on several initiatives to expand distribution and drive customer traffic.

 

“We are very enthusiastic about our upcoming launch in Wal-Mart as a retail wireless sales channel in our markets, and we expect to begin offering service through that channel this month,” Mr. Prior added.  “Through a partnership we developed with U.S. Cellular to offer our branded U Prepaid no contract wireless service in Wal-Mart, we are able to reinforce our position as the “local” wireless carrier offering a hometown alternative in the communities we serve.”

 

Total revenues for the first quarter were $182.9 million, a 3% decrease from the $188.2 million reported for the first quarter of 2011, reflecting lower U.S. retail wireless revenues, partially offset by higher U.S. wholesale and international revenues.

 



 

Adjusted EBITDA(1) for the 2012 first quarter was $45.2 million, 28% above the $35.4 million reported in the 2011 first quarter, led by the strong performance of our U.S. Wireless and Island Wireless segments. Total operating income for the first quarter of 2012 was $18.2 million, a 75% increase over the $10.4 million reported in last year’s first quarter. Net income attributable to ATN’s stockholders was $9.3 million, or $0.60 per diluted share, more than double the $4.5 million, or $0.29 per diluted share, reported in last year’s first quarter.

 

“We were pleased with the growth in operating profitability this quarter,” Mr. Prior noted.  “Among the positive factors contributing to this was an increase in wholesale revenue and a decrease in roaming expense, as well as a number of other improvements in operating expenses that were inflated during and following the Alltel transition period.”

 

First Quarter 2012 Operating Highlights

 

U.S. Wireless Service Revenues

 

U.S. wireless service revenues include voice and data service revenues from the Company’s prepaid and postpaid retail operations as well as its wholesale roaming operations. Total service revenues from the U.S. wireless businesses were $134.1 million compared to $144.4 million in the first quarter of 2011.

 

U.S. Retail wireless service revenues were $86.8 million, 13% below the $99.7 million reported in the 2011 first quarter.  This decrease was due to the net subscriber attrition that we experienced over the past year. At the end of the 2012 first quarter, the Company had approximately 579,000 U.S. retail subscribers, a decrease of 14% from the approximately 674,000 subscribers the Company had at the end of last year’s first quarter.  Of the March 31, 2012 subscriber base, approximately 448,000 were postpaid subscribers and approximately 131,000 were prepaid subscribers. Additional operating data on our U.S. retail wireless business can be found in Table 4 of this release.

 

U.S. Wholesale wireless revenues were $47.4 million, an increase of 6% over the $44.7 million reported in the first quarter of 2011. Data revenues accounted for 48% of wholesale wireless revenues for the quarter, compared to 40% a year earlier. Data volume growth continued to offset the impact of previously-reported revenue losses in certain areas of the Company’s “roam only” markets and rate reductions for voice and data traffic.

 

International Wireless Revenues

 

International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Bermuda and the Caribbean, including the U.S. Virgin Islands. Total revenues from international wireless were $19.0 million, an increase of 35% over the $14.1 million reported in the first quarter of 2011. This increase primarily resulted from the Company’s merger of its Bermuda operations with one of its competitors in May 2011, and subscriber growth in the U.S. Virgin Islands.

 

Wireline Revenues

 

Wireline revenues are generated by the Company’s wireline operations in Guyana, including international telephone calls into and out of that country, its integrated voice and data operations in New England and its wholesale transport operations in New York State. Total revenues from wireline were $21.5 million, an increase of 4% from the $20.7 million reported in the first quarter of 2011. The increase resulted primarily from data revenue and other wireline revenue growth in Guyana.

 


(1)  See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 



 

Reportable Operating Segments

 

The Company has four reportable segments: i) U.S. Wireless, ii) International Integrated Telephony, which operates in Guyana, iii) Island Wireless, which generates its revenues and has its assets located in Bermuda and the Caribbean (including the U.S. Virgin Islands) and iv) U.S. Wireline. Financial data on our reportable operating segments for the three months ended March 31, 2012 are as follows (in thousands):

 

 

 

U.S.
Wireless

 

International
Integrated
Telephony

 

Island
Wireless

 

U.S.
Wireline

 

Reconciling
Items (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

140,882

 

$

23,354

 

$

13,824

 

$

4,830

 

$

 

$

182,890

 

Adjusted EBITDA

 

37,623

 

10,763

 

1,175

 

323

 

(4,696

)

45,188

 

Operating Income (Loss)

 

18,922

 

6,236

 

(1,611

)

(423

)

(4,965

)

18,159

 

 

Balance Sheet and Cash Flow Highlights

 

Cash and cash equivalents at March 31, 2012 were $53.7 million. Long-term debt was $264.1 million. For the quarter ended March 31, 2012, net cash provided by operating activities was $21.0 million and capital expenditures were $19.1 million. The Company confirms its expectation that full year 2012 capital expenditures will approximate $90 to $110 million, of which $50 to $65 million is expected to be allocated to the U.S. Wireless segment.

 

Conference Call Information

 

Atlantic Tele-Network will host a conference call on Thursday, May 3, 2012 at 10:00 a.m. Eastern Time (ET) to discuss its 2012 first quarter results. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: 877-734-4582 and International: 678-905-9376, conference ID 75565468. The conference call will also be simulcast online (listen only) at ir.atni.com. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) May 3, 2012.

 

About Atlantic Tele-Network

 

Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.

 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of regulatory matters; our continued access to the credit and capital markets; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. 

 



 

Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1)  the general performance of our operations, including operating margins, wholesale revenues, and the future retention and turnover of our subscriber base; (2) our ability to maintain favorable roaming arrangements; (3) increased competition; (4) economic, political and other risks facing our foreign operations; (5) the loss of certain FCC and other licenses, USF funds or other regulatory changes affecting our businesses; (6) rapid and significant technological changes in the telecommunications industry; (7) any loss of any key members of management; (8) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure and retail wireless business; (9) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (10) the occurrence of severe weather and natural catastrophes; (11) our continued access to capital and credit markets; and (12) our ability to realize the value that we believe exists in our businesses. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on March 15, 2012. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented Adjusted EBITDA and ARPU measures. Adjusted EBITDA is defined as net income attributable to ATN, Inc. stockholders before interest, taxes, depreciation and amortization, acquisition related charges, impairment of intangible assets, gain on disposition of long-lived assets, other income, bargain purchase gain, net income attributable to non-controlling interests, and equity in earnings of unconsolidated affiliates. ARPU, or monthly average revenue per subscriber/unit, is computed by dividing total retail service revenues per period by the weighted average number of subscribers with service during that period, and then dividing that result by the number of months in the period.  The Company believes that the inclusion of these non-GAAP financial measures helps investors to gain a meaningful understanding of the Company’s core operating results and enhance comparing such performance with prior periods, without the distortion of the recent increased expenses associated with the Alltel transaction. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of the non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release.

 



 

Table 1

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

Assets:

 

 

 

 

 

Cash and Cash Equivalents

 

$

53,693

 

$

48,735

 

Other Current Assets

 

139,550

 

135,165

 

 

 

 

 

 

 

Total Current Assets

 

193,243

 

183,900

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

469,972

 

483,203

 

Goodwill and Other Intangible Assets, net

 

184,496

 

186,871

 

Other Assets

 

23,163

 

19,757

 

 

 

 

 

 

 

Total Assets

 

$

870,874

 

$

873,731

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current Portion of Long Term Debt

 

$

25,068

 

$

25,068

 

Other Current Liabilities

 

106,205

 

120,710

 

 

 

 

 

 

 

Total Current Liabilities

 

131,273

 

145,778

 

 

 

 

 

 

 

Long Term Debt, Net of Current Portion

 

264,071

 

257,146

 

Other Liabilities

 

116,325

 

118,277

 

 

 

 

 

 

 

Total Liabilities

 

511,669

 

521,201

 

 

 

 

 

 

 

Total Atlantic Tele-Network, Inc.’s Stockholders’ Equity

 

301,299

 

294,266

 

Non-Controlling Interests

 

57,906

 

58,264

 

 

 

 

 

 

 

Total Equity

 

359,205

 

352,530

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

870,874

 

$

873,731

 

 



 

Table 2

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011 (a)

 

Revenues:

 

 

 

 

 

U.S. Wireless:

 

 

 

 

 

Retail

 

$

86,750

 

$

99,669

 

Wholesale

 

47,384

 

44,697

 

International Wireless

 

18,955

 

14,063

 

Wireline

 

21,548

 

20,670

 

Equipment and Other

 

8,253

 

9,055

 

 

 

 

 

 

 

Total Revenue

 

182,890

 

188,154

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Termination and Access Fees

 

40,483

 

51,774

 

Engineering and Operations

 

21,336

 

21,905

 

Sales, Marketing and Customer Service

 

32,175

 

31,830

 

Equipment Expense

 

20,350

 

21,582

 

General and Administrative

 

23,358

 

25,615

 

Acquisition-Related Charges

 

5

 

250

 

Depreciation and Amortization

 

27,024

 

24,808

 

 

 

 

 

 

 

Total Operating Expenses

 

164,731

 

177,764

 

 

 

 

 

 

 

Operating Income

 

18,159

 

10,390

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

Interest Income (Expense), net

 

(3,879

)

(3,692

)

Other Income

 

36

 

595

 

Equity in Earnings of Unconsolidated Affiliates

 

1,402

 

516

 

 

 

 

 

 

 

Other Income (Expense), net

 

(2,441

)

(2,581

)

 

 

 

 

 

 

Income Before Income Taxes

 

15,718

 

7,809

 

Income Taxes

 

6,781

 

3,830

 

 

 

 

 

 

 

Net Income

 

8,937

 

3,979

 

Net Loss (Income) Attributable to Non-Controlling Interests, net of tax

 

384

 

518

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

$

9,321

 

$

4,497

 

 

 

 

 

 

 

Net Income Per Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders:

 

 

 

 

 

Basic

 

$

0.60

 

$

0.29

 

Diluted

 

$

0.60

 

$

0.29

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

Basic

 

15,456

 

15,384

 

Diluted

 

15,554

 

15,485

 

 


(a)     Certain reclassifications have been made to prior period amounts to conform to the current presentation

 



 

Table 3

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Net Income

 

$

8,937

 

$

3,979

 

Depreciation and Amortization

 

27,024

 

24,808

 

Change in Working Capital

 

(18,407

)

(12,772

)

Other

 

3,474

 

4,979

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

21,028

 

20,994

 

 

 

 

 

 

 

Capital Expenditures

 

(19,055

)

(16,270

)

Other

 

 

467

 

 

 

 

 

 

 

Net Cash Used by Investing Activities

 

(19,055

)

(15,803

)

 

 

 

 

 

 

Borrowings Under Credit Facility

 

12,846

 

11,000

 

Principal Repayments of Long Term Debt

 

(6,267

)

(3,048

)

Dividends Paid on Common Stock

 

(3,553

)

(3,384

)

Distributions to Non-Controlling Interests

 

(424

)

(462

)

Other

 

383

 

416

 

 

 

 

 

 

 

Net Cash Used by Financing Activities

 

2,985

 

4,522

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

4,958

 

9,713

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Period

 

48,735

 

37,330

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$

53,693

 

$

47,043

 

 



 

Table 4

 

ATLANTIC TELE-NETWORK, INC.

Operating Data for U.S. Retail Wireless Operations

 

Three Months Ended:

 

MAR 2011

 

JUN 2011

 

SEP 2011

 

DEC 2011 (1)

 

MAR 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Subscribers

 

717,745

 

674,080

 

638,839

 

592,620

 

579,716

 

Prepay

 

194,795

 

169,673

 

145,854

 

123,157

 

121,688

 

Postpay

 

522,950

 

504,407

 

492,985

 

469,463

 

458,028

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Additions

 

46,680

 

38,859

 

30,018

 

46,757

 

54,837

 

Prepay

 

19,922

 

13,951

 

9,784

 

22,639

 

32,372

 

Postpay

 

26,758

 

24,908

 

20,234

 

24,118

 

22,465

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Additions

 

(43,665

)

(35,241

)

(46,219

)

(12,904

)

(1,131

)

Prepay

 

(25,122

)

(23,819

)

(22,697

)

(1,469

)

9,293

 

Postpay

 

(18,543

)

(11,422

)

(23,522

)

(11,435

)

(10,424

)

 

 

 

 

 

 

 

 

 

 

 

 

Ending Subscribers

 

674,080

 

638,839

 

592,620

 

579,716

 

578,585

 

Prepay

 

169,673

 

145,854

 

123,157

 

121,688

 

130,981

 

Postpay

 

504,407

 

492,985

 

469,463

 

458,028

 

447,604

 

 

 

ATLANTIC TELE-NETWORK, INC.

U.S. Retail Wireless Operations Key Performance Indicators

 

Three Months Ended:

 

MAR 2011

 

JUN 2011

 

SEP 2011

 

DEC 2011 (1)

 

MAR 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Subscribers (weighted monthly)

 

695,399

 

655,292

 

618,862

 

583,470

 

578,531

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Average Revenues per Subscriber/Unit (ARPU)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

· Subscriber ARPU

 

$

47.23

 

$

47.90

 

$

47.51

 

$

48.56

 

$

49.36

 

 

 

 

 

 

 

 

 

 

 

 

 

· Postpaid Subscriber ARPU

 

$

53.78

 

$

54.47

 

$

52.68

 

$

54.43

 

$

54.15

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Postpay Subscriber Churn

 

2.93

%

2.42

%

2.97

%

2.55

%

2.41

%

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Blended Subscriber Churn

 

4.29

%

3.73

%

4.05

%

3.40

%

3.22

%

 


(1) – Certain amounts for the three months ended December 31, 2011 have been adjusted from amounts previously reported.

 



 

Table 5

 

ATLANTIC TELE-NETWORK, INC.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended March 31, 2011 and 2012

 

 

 

Three Months Ended March 31, 2011

 

 

 

U.S Wireless

 

International
Integrated
Telephony

 

U.S. Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

 

 

 

 

 

 

 

 

 

 

$

4,497

 

Net Income Attributable to Non-Controlling Interests, net of tax

 

 

 

 

 

 

 

 

 

 

 

(518

)

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

3,830

 

Equity in Earnings of Unconsolidated Affiliates

 

 

 

 

 

 

 

 

 

 

 

(516

)

Other Income

 

 

 

 

 

 

 

 

 

 

 

(595

)

Interest Expense, net

 

 

 

 

 

 

 

 

 

 

 

3,692

 

Operating Income (Loss)

 

$

10,427

 

$

6,244

 

$

(40

)

$

(1,663

)

$

(4,578

)

$

10,390

 

Depreciation and Amortization

 

17,408

 

4,547

 

786

 

1,870

 

197

 

24,808

 

Acquisition-Related Charges

 

 

 

 

 

250

 

250

 

Adjusted EBITDA

 

$

27,835

 

$

10,791

 

$

746

 

$

207

 

$

(4,131

)

$

35,448

 

 



 

 

 

Three Months Ended March 31, 2012

 

 

 

U.S Wireless

 

International
Integrated
Telephony

 

U.S. Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

 

 

 

 

 

 

 

 

 

 

$

9,321

 

Net Loss Attributable to Non-Controlling Interests, net of tax

 

 

 

 

 

 

 

 

 

 

 

(384

)

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

6,781

 

Equity in Earnings of Unconsolidated Affiliates

 

 

 

 

 

 

 

 

 

 

 

(1,402

)

Other Income

 

 

 

 

 

 

 

 

 

 

 

(36

)

Interest Expense, net

 

 

 

 

 

 

 

 

 

 

 

3,879

 

Operating Income (Loss)

 

$

18,922

 

$

6,236

 

$

(423

)

$

(1,611

)

$

(4,965

)

$

18,159

 

Depreciation and Amortization

 

18,701

 

4,527

 

746

 

2,786

 

264

 

27,024

 

Acquisition-Related Charges

 

 

 

 

 

5

 

5

 

Adjusted EBITDA

 

$

37,623

 

$

10,763

 

$

323

 

$

1,175

 

$

(4,696

)

$

45,188