UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 26, 2017

 


 

ATN INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

500 Cummings Center

Beverly, MA 01915

(Address of principal executive offices and zip code)

 

(978) 619-1300

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02                                        Results of Operations and Financial Condition.

 

On April 26, 2017, ATN International, Inc. (the “Company”) issued a press release announcing financial results for the three months ended March 31, 2017.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01                                        Financial Statements and Exhibits.

 

(d)

 

Exhibits

 

 

 

99.1

 

Press Release of the Company, dated April 26, 2017.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

 

By:

/s/ Justin D. Benincasa

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

 

 

Dated April 26, 2017

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description of Exhibit

 

 

 

99.1

 

Press Release of the Company, dated April 26, 2017.

 

4


Exhibit 99.1

 

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

 

CONTACT:

 

978-619-1300

Wednesday April 26, 2017

 

 

 

Michael T. Prior

 

 

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

 

Justin D. Benincasa

 

 

 

 

Chief Financial Officer

 

CORRECTION - ATN Reports

First Quarter 2017 Results

 

Beverly, MA., April 26, 2017 — In the press release issued earlier today with the same headline, please note that a clerical error has been corrected in table 2.  All other information remains the same.

 

First Quarter Financial Highlights:

 

·                  Revenues: $128.1 million

·                  Adjusted EBITDA(1): $42.1 million

·                  Operating income: $17.8 million

·                  Net income attributable to ATN’s stockholders: $6.9 million, or $0.42 per diluted share

·                  Cash flow from operating activities was $32.1 million

 

ATN (NASDAQ: ATNI) today reported results for the first quarter ended March 31, 2017. Unless otherwise indicated, the discussion of the Company’s results is focused on its continuing operations, and comparisons are to the same period in the prior year.

 

Business Review and Outlook

 

“In the 2017 first quarter, we saw a continuation of the trends discussed at the end of 2016 with strong year over year revenue growth overall along with growing income,” said Michael Prior, Chief Executive Officer. “Profitability improved considerably from 2016 fourth quarter levels, with much of the integration and related administrative expenses associated with our recent transactions behind us.  Revenues for each segment were consistent with our expectations of a relatively stable telecom subscriber base and growth in international telecom offset in part by lower revenue from U.S. wholesale telecom and domestic solar operations.

 

“As planned, we continued to make investments in network performance improvements and service upgrades in our major international telecom properties, particularly in our recently-acquired service areas.  We also made changes to our service offerings and customer facing activities within a challenging competitive environment in the sector, and those activities will continue in 2017 as we work to perfect our value proposition in multiple markets.  Pricing pressure remains a factor in our domestic wireless business.  While we were able to offset part of that impact through improved operating efficiencies, we could see a

 



 

further decline in revenue and margins in coming quarters.  As much of the expense in wholesale wireless is around capital investment,” Mr. Prior continued, “in such a scenario, we would expect to see lower capital spending as well.

 

“In renewable energy, our construction of solar facilities in India has picked up pace after a slow start in 2016. We are bringing a number of plants into service, which will generate revenue and should move this operation to an EBITDA neutral position by mid-year.

 

“In summary, performance in the first quarter was basically on plan, with the full benefits of our recent investments still to come, “Mr. Prior concluded.

 

First Quarter 2017 Financial Results

 

First quarter 2017 revenues were $128.1 million, a 43% increase from the $89.7 million reported for the first quarter of 2016. Revenue growth resulted primarily from a $41.4 million, or 109%, increase in our International Telecom segment revenues mostly due to the impact of the 2016 Bermuda and U.S. Virgin Islands acquisitions. Adjusted EBITDA(1) for the first quarter was $42.1 million, 23% above the prior year period, primarily from the impact of our 2016 acquisitions and reduced operating expenses in Guyana and in U.S. Telecom, partially offset by a decline in Renewable Energy operating results.  Operating income for the first quarter, which included a $7.9 million increase in depreciation and amortization expense primarily due to the recent acquisitions, was $17.8 million, an increase of 12% when compared to the prior year period.

 

Net income attributable to ATN’s stockholders for the first quarter was $6.9 million or $0.42 per diluted share, an increase of 12% compared with the prior year period of $6.1 million, or $0.38 per diluted share.

 

First Quarter 2017 Operating Highlights

 

The Company has three reportable segments: (i) U.S. Telecom; (ii) International Telecom; and (iii) Renewable Energy.

 

U.S. Telecom

 

U.S. Telecom revenues consist of wireless revenues from our voice and data wholesale roaming operations and our smaller retail operations in the Southwestern United States and wireline revenues from our wholesale transport and enterprise business in the Northeastern United States.  Total U.S. Telecom segment revenues were $43.8 million in the first quarter of 2017, a 5% decrease from the $46.2 million reported in the first quarter of 2016.  U.S. Wireless revenues declined 6% to $37.2 million compared with $39.5 million in the prior year quarter, due mostly to lower wholesale roaming rates, partially offset by growth in base stations and data traffic volumes.   U.S. Wireline revenues were $6.0 million in the first quarter of both 2016 and 2017. Included in the current quarter was $4.2 million of revenue related to our Northeastern U.S. wireline business that was sold in early March 2017. The Company ended the first quarter of 2017 with 1,019 domestic base stations in service compared to 883 at the end of last year’s first quarter.

 

U.S. Telecom Adjusted EBITDA(1) of $23.2 million in the first quarter of 2017 increased 3% compared to the prior year’s $22.4 million.  The increase was primarily due to a reduction in segment operating expenses which offset lower wholesale wireless revenues in the current year quarter.  The recently sold U.S. wireline business also contributed to the increase.

 


(1)  See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 

2



 

International Telecom

 

International Telecom consists of a broad range of information and communications services including wireline and wireless data, internet, voice and video service revenues from our operations in Bermuda and the Caribbean including the U.S. Virgin Islands. International Telecom revenues were $79.3 million in the first quarter of 2017, a 109% increase from the $37.9 million reported in the first quarter of 2016.  Our recent acquisitions in Bermuda and the Virgin Islands together added $44.8 million of incremental revenues during the current year quarter and were responsible for this increase.

 

International Telecom Adjusted EBITDA(1) of $23.0 million in the first quarter increased 63% from $14.1 million in the prior year period.  The increase is the result of the impact of the 2016 acquisitions and lower year over year operating expenses in Guyana.

 

Renewable Energy

 

Renewable Energy segment revenues are generated principally by the sale of energy and solar renewable energy credits from our 28 commercial solar projects in the United States.  For the first quarter of 2017, revenues from our renewable energy business were $5.0 million, down 10% from the $5.6 million in the prior year mostly due to the expiration of certain renewable energy credits and weather conditions in California.  Adjusted EBITDA(1) for the Renewable Energy segment was $2.9 million in the first quarter, a decrease of 32% from the prior year quarter due to the decline in revenues and increased operating expenses from the ramp up of our new solar business in India without offsetting revenue.

 

Balance Sheet and Cash Flow Highlights

 

Cash and cash equivalents at March 31, 2017 were $265.5 million.  In addition, the Company held $8.7 million of short-term investments and $16.9 million of restricted cash.  Net cash provided by operating activities was $32.1 million for the first quarter of 2017, compared with $28.3 million for the first quarter of 2016.  The increase in net cash provided by operating activities is due to revenue growth in the first quarter of 2017 partially offset by the net impact of changes in operating assets and liabilities.  During the quarter the Company received $22.6 million upon the closing of the sale of its U.S. wireline business and other smaller international telecom business lines.  Capital expenditures were $45.7 million for the first quarter of 2017. Timing can be somewhat hard to predict, but the Company expects full year 2017 capital expenditures for its Telecom businesses, including the recent Bermuda and USVI acquisitions, to be in the lower end of the $95 million to $115 million range estimated at the end of last year.  Capital expenditures in the domestic and international telecom segments are higher than what we would expect in the ordinary course due to concurrent network expansions and upgrades in multiple markets. These projects include extensive fiber builds and upgrades and market-wide mobile data network upgrades.  Once complete, we expect aggregate capital expenditures in existing telecom markets to decline significantly in 2018.  In addition, capital expenditures for our Renewable Energy business are expected to be in the range of $40 million to $60 million for the full year 2017, primarily related to ongoing construction of our solar projects in India.

 

Conference Call Information

 

ATN will host a conference call on Thursday, April 27, 2017 at 9:30 a.m. Eastern Time (ET) to discuss its first quarter 2017 results. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 9971054. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on Thursday, April 27, 2017.

 

3



 

About ATN

 

ATN International, Inc. (Nasdaq:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean and owns and operates solar power systems in various locations in the United States and India. Through our operating subsidiaries, we (i) provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, video services and local exchange services, (ii) provide distributed solar electric power to corporate, utility and municipal customers and (iii) are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.

 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the pace of expansion and improvement of our telecommunications network and renewable energy operations including our level of estimated future capital expenditures and our realization of the benefits of these investments ; the anticipated timing of our build schedule and the commencement of energy production of our India renewable energy projects; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1)  our ability to operate our newly acquired businesses in Bermuda and the U.S. Virgin Islands and integrate these operations into our existing operations; (2) the general performance of our operations, including operating margins, revenues, capital expenditures, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power; (3) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables business; (4) economic, political and other risks facing our operations; (5) our ability to maintain favorable roaming arrangements; (6) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address rapid and significant technological changes in the telecommunications industry; (7) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (8) our ability to find investment or acquisition or disposition opportunities that fit our strategic goals for the Company; (9) increased competition; (10) our ability to expand our renewable energy business; (11) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (12) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (13) the occurrence of weather events and natural catastrophes; (14) our continued access to capital and credit markets; (15) the risk of currency fluctuation for those markets in which we operate and (16) our ability to realize the value that we believe exists in our businesses.  These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 1, 2017 and the other reports we file from time to time with the SEC.  The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, ATN has presented an Adjusted EBITDA measure.  Adjusted EBITDA is defined as net income attributable to ATN stockholders before income from discontinued operations, bargain purchase gain, impairment of long-lived assets, restructuring charges, interest, taxes, depreciation and amortization, transaction-related charges, other income or expense, and net income attributable to non-controlling interests.    The Company believes that the inclusion of this non-GAAP financial measure helps investors gain a meaningful understanding of the Company’s core operating results and enhances comparing such performance with prior periods. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for

 

4



 

measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measure included in this press release is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release.

 

5



 

Table 1

ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2017

 

2016

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

265,537

 

$

269,721

 

Restricted cash

 

714

 

524

 

Short-term investments

 

8,711

 

9,237

 

Other current assets

 

101,668

 

87,887

 

 

 

 

 

 

 

Total current assets

 

376,630

 

367,369

 

 

 

 

 

 

 

Long-term restricted cash

 

16,153

 

18,113

 

Property, plant and equipment, net

 

639,223

 

647,712

 

Goodwill and other intangible assets, net

 

125,082

 

126,193

 

Other assets

 

36,312

 

38,831

 

 

 

 

 

 

 

Total assets

 

$

1,193,400

 

$

1,198,218

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

12,529

 

$

12,440

 

Taxes payable

 

22,099

 

13,531

 

Other current liabilities

 

127,197

 

124,134

 

 

 

 

 

 

 

Total current liabilities

 

161,825

 

150,105

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

$

139,870

 

$

144,383

 

Deferred income taxes

 

46,146

 

46,622

 

Other long-term liabilities

 

31,606

 

47,939

 

 

 

 

 

 

 

Total long-term liabilities

 

217,622

 

238,944

 

 

 

 

 

 

 

Total liabilities

 

379,447

 

389,049

 

 

 

 

 

 

 

Total ATN International, Inc.’s stockholders’ equity

 

679,553

 

677,055

 

Non-controlling interests

 

134,400

 

132,114

 

 

 

 

 

 

 

Total equity

 

813,953

 

809,169

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,193,400

 

$

1,198,218

 

 

6



 

Table 2

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

2016

 

Revenues:

 

 

 

 

 

Wireless

 

$

56,230

 

$

58,878

 

Wireline

 

63,800

 

22,445

 

Renewable energy

 

4,900

 

5,589

 

Equipment and other

 

3,185

 

2,774

 

Total revenue

 

128,115

 

89,686

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Termination and access fees

 

30,458

 

19,717

 

Engineering and operations

 

19,667

 

10,510

 

Sales, marketing and customer service

 

9,021

 

5,756

 

Equipment expense

 

2,545

 

3,229

 

General and administrative

 

24,349

 

16,372

 

Transaction-related charges

 

677

 

3,655

 

Depreciation and amortization

 

22,494

 

14,554

 

Loss on disposition of long-lived assets

 

1,111

 

 

Total operating expenses

 

110,322

 

73,793

 

 

 

 

 

 

 

Operating income

 

17,793

 

15,893

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest expense, net

 

(2,030

)

(478

)

Loss on deconsolidation of subsidiary

 

(529

)

 

Other income (expense), net

 

(522

)

14

 

Other expense, net

 

(3,081

)

(464

)

 

 

 

 

 

 

Income before income taxes

 

14,712

 

15,429

 

Income tax expense

 

3,128

 

4,631

 

Net Income

 

11,584

 

10,798

 

 

 

 

 

 

 

Net income attributable to non-controlling interests, net

 

(4,725

)

(4,678

)

 

 

 

 

 

 

Net income attributable to ATN International, Inc. stockholders

 

$

6,859

 

$

6,120

 

 

 

 

 

 

 

Basic net income per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

Net income

 

$

0.42

 

$

0.38

 

 

 

 

 

 

 

Diluted net income per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

Net income

 

$

0.42

 

$

0.38

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

 

16,157

 

16,092

 

Diluted

 

16,246

 

16,198

 

 

7



 

Table 3

ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Net income

 

$

11,584

 

$

10,798

 

Depreciation and amortization

 

22,494

 

14,554

 

Loss on disposition of long-lived assets

 

1,111

 

 

Loss on deconsolidation of subsidiary

 

529

 

 

Change in prepaid and accrued income taxes

 

5,336

 

4,363

 

Change in other operating assets and liabilities

 

(11,973

)

(3,303

)

Other non-cash activity

 

3,008

 

1,917

 

 

 

 

 

 

 

Net cash provided by operating activities

 

32,089

 

28,329

 

 

 

 

 

 

 

Capital expenditures

 

(45,702

)

(16,445

)

Sale of businesses, net of transferred cash of $2,097

 

22,597

 

 

Sale of short-term investments

 

484

 

 

Purchase of securities

 

 

(2,000

)

Change in restricted cash

 

1,769

 

653

 

 

 

 

 

 

 

Net cash used in investing activities

 

(20,852

)

(17,792

)

 

 

 

 

 

 

Dividends paid on common stock

 

(5,487

)

(5,145

)

Distributions to non-controlling interests

 

(2,828

)

(3,036

)

Repayments of long-term debt

 

(4,442

)

(1,535

)

Purchases of common stock

 

(2,121

)

(1,929

)

Other

 

(750

)

165

 

 

 

 

 

 

 

Net cash used in financing activities

 

(15,628

)

(11,480

)

 

 

 

 

 

 

Effect of foreign currency exchange rates on cash and cash equivalents

 

207

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(4,184

)

(943

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

269,721

 

392,045

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

265,537

 

$

391,102

 

 

8



 

Table 4

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended March 31, 2017 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

37,162

 

$

19,068

 

$

 

$

 

$

56,230

 

Wireline

 

6,051

 

57,749

 

 

 

63,800

 

Renewable Energy

 

 

 

4,900

 

 

4,900

 

Equipment and Other

 

579

 

2,474

 

132

 

 

3,185

 

Total Revenue

 

$

43,792

 

$

79,291

 

$

5,032

 

$

 

$

128,115

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

16,617

 

$

9,966

 

$

1,441

 

$

(10,231

)

$

17,793

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest ( net income or (loss) )

 

$

(2,397

)

$

(2,009

)

$

(319

)

$

 

$

(4,725

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

23,168

 

$

22,963

 

$

2,895

 

$

(6,951

)

$

42,075

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flow Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

6,044

 

$

16,666

 

$

21,788

 

$

1,204

 

$

45,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

16,143

 

$

97,104

 

$

18,312

 

$

142,689

 

$

274,248

 

Total current assets

 

46,955

 

146,696

 

27,177

 

155,802

 

376,630

 

Fixed assets, net

 

102,366

 

368,372

 

152,891

 

15,594

 

639,223

 

Total assets

 

209,026

 

595,135

 

198,858

 

190,381

 

1,193,400

 

Total current liabilities

 

38,469

 

85,774

 

16,108

 

21,474

 

161,825

 

Total debt

 

 

88,120

 

64,279

 

 

152,399

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended March 31, 2016 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

39,464

 

$

19,414

 

$

 

$

 

$

58,878

 

Wireline

 

6,046

 

16,399

 

 

 

22,445

 

Renewable Energy

 

 

 

5,589

 

 

5,589

 

Equipment and Other

 

688

 

2,086

 

 

 

2,774

 

Total Revenue

 

$

46,198

 

$

37,899

 

$

5,589

 

$

 

$

89,686

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

16,746

 

$

7,737

 

$

63

 

$

(8,653

)

$

15,893

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest ( net income or (loss) )

 

$

(1,588

)

$

(2,353

)

$

(737

)

$

 

$

(4,678

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

22,400

 

$

14,078

 

$

4,242

 

$

(6,618

)

$

34,102

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flow Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

7,561

 

$

7,775

 

$

 

$

1,109

 

$

16,445

 

 

9



 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

At December 31, 2016 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

22,235

 

$

97,681

 

$

27,378

 

$

131,664

 

$

278,958

 

Total current assets

 

50,983

 

143,201

 

37,440

 

135,745

 

367,369

 

Fixed assets, net

 

129,274

 

372,741

 

130,268

 

15,429

 

647,712

 

Total assets

 

240,006

 

597,454

 

190,253

 

170,505

 

1,198,218

 

Total current liabilities

 

23,162

 

95,502

 

12,603

 

18,838

 

150,105

 

Total debt

 

 

91,316

 

65,507

 

 

156,823

 

 

ATN International, Inc.

Selected Segment Operational Data

 

 

 

Quarter ended

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

 

 

 

 

 

2017

 

2016 *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireless - Total Domestic Base Stations

 

1,019

 

1,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireline - Voice / Access lines

 

176,900

 

179,700

 

 

 

 

 

 

 

Wireline - Data Subscribers

 

99,900

 

97,400

 

 

 

 

 

 

 

Wireline - Video Subscribers

 

53,800

 

54,600

 

 

 

 

 

 

 

Wireless - Subscribers

 

302,900

 

304,700

 

 

 

 

 

 

 

 


* Adjusted subscriber counts for the sale of St Maarten and transfer of ownership of Aruba business

 

10



 

Table 5

 

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended March 31, 2017 and 2016

 

Three Months Ended March 31, 2017

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

6,859

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

4,725

 

Income tax expense

 

 

 

 

 

 

 

 

 

3,128

 

Other expense, net

 

 

 

 

 

 

 

 

 

522

 

Loss on deconsolidation of subsidiary

 

 

 

 

 

 

 

 

 

529

 

Interest expense, net

 

 

 

 

 

 

 

 

 

2,030

 

Operating income

 

$

16,617

 

$

9,966

 

$

1,441

 

$

(10,231

)

$

17,793

 

Depreciation and amortization

 

6,551

 

13,117

 

1,454

 

1,372

 

22,494

 

(Gain) loss on disposition of long-lived assets

 

 

(120

)

 

1,231

 

1,111

 

Transaction-related charges

 

 

 

 

677

 

677

 

Adjusted EBITDA

 

$

23,168

 

$

22,963

 

$

2,895

 

$

(6,951

)

$

42,075

 

 

Three Months Ended March 31, 2016

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

6,120

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

4,678

 

Income tax expense

 

 

 

 

 

 

 

 

 

4,631

 

Other income, net

 

 

 

 

 

 

 

 

 

(14

)

Interest expense, net

 

 

 

 

 

 

 

 

 

478

 

Operating income

 

$

16,746

 

$

7,737

 

$

63

 

$

(8,653

)

$

15,893

 

Depreciation and amortization

 

5,654

 

6,341

 

1,207

 

1,352

 

14,554

 

Transaction-related charges

 

 

 

2,972

 

683

 

3,655

 

Adjusted EBITDA

 

$

22,400

 

$

14,078

 

$

4,242

 

$

(6,618

)

$

34,102

 

 

11