UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  July 25, 2018

 


 

ATN INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

500 Cummings Center

Beverly, MA 01915
(Address of principal executive offices and zip code)

 

(978) 619-1300
(Registrant’s telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition.

 

On July 25, 2018, ATN International, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2018.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)                                             Exhibits

 

99.1                                           Press Release of the Company, dated July 25, 2018.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

 

 

 

By:

/s/ Justin D. Benincasa

 

 

 

Justin D. Benincasa

 

 

 

Chief Financial Officer

 

 

 

 

Dated July 25, 2018

 

 

 

 

3


Exhibit 99.1

 

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

CONTACT:

978-619-1300

Wednesday July 25, 2018

 

Michael T. Prior

 

 

Chief Executive Officer

 

 

 

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

ATN Reports

Second Quarter 2018 Results

 

— Sequential Earnings Growth Led By Improved International Telecom Results —

— Rebuild of U.S. Virgin Islands Network Proceeding Apace —

 

Second Quarter Financial Highlights:

 

·                  Revenues: $117.8 million

·                  Adjusted EBITDA(1): $36.0 million

·                  Operating income: $15.8 million

·                  Net income attributable to ATN stockholders: $7.2 million, or $0.45 per diluted share

·                  Cash flow from operating activities for first six months of 2018 was $44.0 million

 

Beverly, MA (July 25, 2018) — ATN (Nasdaq: ATNI) today reported results for the second quarter ended June 30, 2018.

 

Business Review and Outlook

 

“Our second quarter operating results showed marked improvement over first quarter levels, benefitting from continued progress in our International Telecom markets, steady performance in our domestic wireless business and an additional advance of FCC USF support,” said Michael Prior, the Company’s Chief Executive Officer.  “We have made great strides this quarter re-connecting customers in the U.S. Virgin Islands, and we continued to see positive EBITDA margin comparisons across our other international markets.

 

“Specifically, investments we have made in our international telecom segment to extend and upgrade our broadband network and service offerings in several markets have resulted in positive subscriber growth and continued margin expansion. Additionally, we are pleased to report that substantially all of the network backbone is fully restored in the U.S. Virgin Islands and close to 60% of customer premises in the territory are now re-connected to the new wireline network that we have rebuilt following the devastating impact of Hurricanes Irma and Maria. We expect to substantially complete our restoration efforts by the end of the third quarter, and following the promise of further FCC support, we have expanded and accelerated plans for building additional resiliency and capabilities into the network.

 



 

“Our U.S. Telecom business performed in line with our expectations with revenues and EBITDA increasing slightly on a sequential basis, reflecting higher seasonal volumes. As previously noted, we have substantially curtailed capital spending in this area as we assess future growth opportunities.  At the same time, we have launched several initiatives to explore new revenue opportunities in our domestic telecom business that have the potential to provide growth and significant cash flows down the line.

 

“We are pleased with the second quarter results and expect to see continued positive trends in our international telecom business, supported by stable performance in domestic telecom, in the second half of this year. In addition to the organic initiatives mentioned previously, we have made investments in new platforms and technologies that we believe can develop into significant growth opportunities.  While these activities increase short term operating costs, we are optimistic about their longer term potential,” Mr. Prior noted.

 

Second Quarter 2018 Financial Results

 

Second quarter 2018 revenues were $117.8 million, 4% below the $123.2 million reported for the second quarter of 2017. The sale of our British Virgin Islands business in late 2017 and the destruction of much of our U.S. Virgin Islands wireline network due to the 2017 hurricanes reduced revenue by approximately $11.0 million. Additionally, U.S. wireless revenues declined $6.3 million, as anticipated, due to previously-agreed revenue caps and other contract changes.  These reductions were partially offset by revenue from an additional payment of $8.2 million for USF high cost support funding from the FCC for our U.S. Virgin Islands business, increases in international wireless and broadband revenues and the ramp up of revenue generation from our solar business in India.  Adjusted EBITDA(1) for the second quarter of 2018 was $36.0 million, or 6% below the prior year period, primarily because of the noted revenue declines.  Operating income for the second quarter was $15.8 million, flat to the prior year period as the $2.3 million gain on sales of assets in the second quarter of 2018 along with current year operating and depreciation expense decreases offset the impact of the revenue declines.  Net income attributable to ATN’s stockholders for the second quarter was $7.2 million or $0.45 per diluted share, an increase from the prior year period’s net income attributable to ATN stockholders of $5.9 million or $0.36 per diluted share, reflecting a reduction in minority partner income.

 

Revenues for the first six months of 2018 were $222.3 million, 12% below the $251.4 million reported for the same period in 2017.  This revenue decline reflects the six-month impact of the revenue changes highlighted in the second quarter comparison.  Correspondingly, Adjusted EBITDA(1) for the first six months of 2018 was $62.3 million, a decrease of 22% from the prior year period and operating income for the first six months of 2018 was $20.0 million, a decrease from the prior year period’s $33.6 million.  Net income attributable to ATN stockholders for the first six months of 2018 was $1.7 million or $0.10 per diluted share, compared with the prior year period’s $12.7 million and $0.78 per diluted share.

 

Second Quarter 2018 Operating Highlights

 

The Company has three reportable segments: (i) U.S. Telecom; (ii) International Telecom; and (iii) Renewable Energy.

 

U.S. Telecom

 

U.S. Telecom revenues consist mainly of wireless revenues from our voice and data wholesale roaming operations and our smaller retail operations in the Southwestern United States, as well as enterprise and wholesale wireline revenues.  Total U.S. Telecom segment revenues were $30.3 million in the second quarter of 2018, an 18% decrease from the $37.0 million reported in the second quarter of 2017.  U.S.

 


(1)  See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 

2



 

wireless revenues decreased 18% to $28.6 million compared with $34.9 million in the prior year quarter due to the impact of previously agreed upon revenue caps and other wholesale wireless contract changes. The expected sale of a portion of the Company’s wireless network closed early in the third quarter of 2018.

 

U.S. Telecom Adjusted EBITDA(1) of $12.7 million in the second quarter of 2018 decreased 35% compared to the prior year period’s $19.4 million.  The decrease was mostly due to the reduction in wireless revenues, as well as the cost of some earlier stage initiatives.

 

International Telecom

 

International Telecom consists of a broad range of information and communications services including wireline and wireless data, internet, voice and video service revenues from our operations in Bermuda and the Caribbean.  International Telecom revenues were $81.5 million in the second quarter of 2018, a 1% increase from the $81.4 million reported in the second quarter of 2017.  As expected, the extensive network damage in the U.S. Virgin Islands resulted in a reduction of approximately $10.0 million in revenue in the quarter compared with the prior year.  However the impact of this decline was lessened by the hurricane relief USF revenue of $8.2 million.  Additionally, revenues were down $1.1 million from last year due to the sale of our British Virgin Islands business in mid-2017.  These reductions were partially offset by an aggregate increase in wireless and broadband revenues. While we expect year-on-year revenue comparisons in the third quarter will continue to be negatively impacted by the storm-related service outages, we expect sequential revenue improvement in the third quarter (excluding the Q2 USF revenue benefit) and segment revenues should begin to more fully recover in the fourth quarter of 2018.  The level of damage to the U.S. Virgin Islands economy and our customer base may mean it is some time before we see a full return to pre-storm levels in that market.  In light of the promise of additional FCC support, we have expanded and accelerated plans to build additional resiliency and capabilities into our USVI network.

 

International Telecom Adjusted EBITDA(1) of $27.6 million in the second quarter increased 16% from $23.9 million in the prior year period.  The increase is primarily the result of the noted additional USF revenue benefit in the U.S. Virgin Islands and in the growth in other markets against a backdrop of improving cost controls.

 

Renewable Energy

 

Renewable Energy segment revenues are generated principally by the generation and sale of energy and solar renewable energy credits from our commercial solar projects in the United States and India.  For the second quarter of 2018, revenues from our renewable energy business were $6.0 million, an increase  of 23% from $4.9 million in the prior year period due mainly to the commencement of revenue generation from newly completed solar power plants in India.  The growth in India power production revenue also drove an increase in Adjusted EBITDA(1) for the Renewable Energy segment to $3.8 million in the second quarter, up $1.2 million from the prior year’s quarter.

 

Balance Sheet and Cash Flow Highlights

 

Total cash at June 30, 2018 was $180.1 million.  Additionally, the Company ended the second quarter with $1.6 million in short-term investments.  Net cash provided by operating activities was $44.0 million for the first six months of 2018, compared with $65.5 million for the prior year period.  The decrease in net cash provided by operating activities is primarily due to the revenue reductions in the U.S. Telecom wireless business and the wireline business in the U.S. Virgin Islands.  During the first six months of 2018, the Company used net cash of $83.6 million for investing and financing activities.  This included $66.7 million of capital expenditures for network repairs and resiliency following the 2017 hurricanes in the U.S. Virgin Islands, partially offset by $34.6 million in storm-related insurance proceeds, $40.6 million in other capital expenditures and $12.8 million in partner distributions.  In addition to the estimated $65 million of network repairs in the U.S. Virgin Islands, an additional $15 million for network resiliency is planned.  We also estimate that other capital expenditures in the telecom segments will be at the high end of our original

 

3



 

estimate of between $65 and $80 million, as some of the growth capital expenditures planned for 2019 will be accelerated into 2018 as we see strong customer demand on the fiber network expansions in the International Telecom segment.

 

Conference Call Information

 

ATN will host a conference call on Thursday, July 26, 2018 at 9:30 a.m. Eastern Time (ET) to discuss its second quarter 2018 results. The call will be hosted by Michael Prior, Chairman and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 1846245. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on July 26, 2018.

 

About ATN

 

ATN International, Inc. (Nasdaq:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean and owns and operates solar power systems in various locations in the United States and India. Through our operating subsidiaries, we (i) provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, video services and local exchange services, (ii) provide distributed solar electric power to corporate and municipal customers and (iii) are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.

 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the estimated timeline for the rebuilding of our   operations and revenues from our customers in the U.S. Virgin Islands following the hurricanes; our estimates of total losses due to the hurricanes and our estimated costs of restoring hurricane-damaged services; our ability to receive financial support from the government for our rebuild in the U.S. Virgin Islands and the timing of such support; the competitive environment in our key markets, demand for our services and industry trends; the pace of expansion and improvement of our telecommunications network and renewable energy operations including our level of estimated future capital expenditures and our realization of the benefits of these investments; the anticipated timing of our build schedule and energy production of our India renewable energy projects; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1)   our ability to restore our networks and services to our customers in the U.S. Virgin Islands in an efficient and timely manner and to obtain governmental or other support necessary to fully restore services in the U.S. Virgin Islands; (2) our ability to execute planned network expansions and upgrades in our various markets; (3) the general performance of our operations, including operating margins, revenues, capital expenditures, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power; (4) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables business; (5) economic, political and other risks facing our operations; (6) our ability to maintain favorable roaming arrangements and satisfy the needs and demands of our major wireless customers; (7) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address  rapid and significant technological changes in the telecommunications industry; (8) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (9) our ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (10) increased competition; (11) our ability to expand our renewable energy business; (12) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (13) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (14) the occurrence of weather events and

 

4



 

natural catastrophes; (15) our continued access to capital and credit markets; (16) the risk of currency fluctuation for those markets in which we operate; and (17)  our ability to realize the value that we believe exists in our businesses.  These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 1, 2018 and the other reports we file from time to time with the SEC.  The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, ATN has presented the following measures in this release and in the tables included herein:  Adjusted EBITDA; Operating Income excluding hurricane charges and insurance recoveries; Net income (loss) attributable to ATN’s stockholders excluding hurricane charges and insurance recoveries; and Net income (loss) per share attributable to ATN stockholders excluding hurricane charges and insurance recoveries.

 

Adjusted EBITDA is defined as net income attributable to ATN stockholders before bargain purchase gain, impairment of long-lived assets, restructuring charges, interest, taxes, depreciation and amortization, transaction-related charges, other income or expense, loss on damaged assets and other hurricane charges, net of insurance recovery and net income attributable to non-controlling interests.

 

Operating Income excluding hurricane charges and insurance recoveries is defined as Operating Income (Loss) adjusted for loss on damaged assets and other hurricane related charges, net of insurance recovery.  Net income (loss) attributable to ATN stockholders excluding hurricane charges and insurance recoveries is defined as Net income (loss) attributable to ATN stockholders adjusted for loss on damaged assets and other hurricane related charges net of insurance recovery.

 

Net income (loss) per share attributable to ATN stockholders excluding hurricane charges and insurance recoveries is defined as net income (loss) per share attributable to ATN stockholders adjusted for loss on damaged assets and other hurricane related charges, net of insurance recovery.

 

The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company’s core operating results and enhances the usefulness of comparing such performance with prior periods. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release.  While our non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.

 

5



 

Table 1

 

ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2018

 

2017

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

167,107

 

$

207,956

 

Restricted cash

 

1,071

 

833

 

Short-term investments

 

1,595

 

7,076

 

Other current assets

 

94,540

 

127,063

 

 

 

 

 

 

 

Total current assets

 

264,313

 

342,928

 

 

 

 

 

 

 

Long-term restricted cash

 

11,949

 

11,101

 

Property, plant and equipment, net

 

702,968

 

643,146

 

Goodwill and other intangible assets, net

 

170,324

 

171,656

 

Other assets

 

39,445

 

36,774

 

 

 

 

 

 

 

Total assets

 

$

1,188,999

 

$

1,205,605

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

11,268

 

$

10,919

 

Taxes payable

 

10,238

 

6,751

 

Other current liabilities

 

135,884

 

144,035

 

 

 

 

 

 

 

Total current liabilities

 

157,390

 

161,705

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

$

139,733

 

$

144,873

 

Deferred income taxes

 

30,755

 

31,732

 

Other long-term liabilities

 

41,612

 

37,072

 

 

 

 

 

 

 

Total long-term liabilities

 

212,100

 

213,677

 

 

 

 

 

 

 

Total liabilities

 

369,490

 

375,382

 

 

 

 

 

 

 

Total ATN International, Inc.’s stockholders’ equity

 

683,085

 

688,727

 

Non-controlling interests

 

136,424

 

141,496

 

 

 

 

 

 

 

Total equity

 

819,509

 

830,223

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,188,999

 

$

1,205,605

 

 

6



 

Table 2

 

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

Wireless

 

$

50,496

 

$

56,546

 

$

101,043

 

$

115,471

 

Wireline

 

61,269

 

61,802

 

109,365

 

125,960

 

Renewable energy

 

6,023

 

4,897

 

11,855

 

9,929

 

Total revenue

 

117,788

 

123,245

 

222,263

 

251,360

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Termination and access fees

 

28,257

 

30,922

 

54,171

 

63,924

 

Engineering and operations

 

18,409

 

19,378

 

36,561

 

39,061

 

Sales, marketing and customer service

 

8,413

 

8,729

 

16,974

 

17,765

 

General and administrative

 

26,754

 

26,011

 

52,296

 

50,370

 

Transaction-related charges

 

438

 

148

 

465

 

826

 

Depreciation and amortization

 

21,913

 

22,254

 

43,217

 

44,747

 

(Gain) Loss on disposition of long-lived assets

 

(2,333

)

 

(2,049

)

1,111

 

Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

184

 

 

666

 

 

Total operating expenses

 

102,035

 

107,442

 

202,301

 

217,804

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

15,753

 

15,803

 

19,962

 

33,556

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(1,840

)

(1,806

)

(3,679

)

(3,836

)

Loss on deconsolidation of subsidiary

 

 

 

 

(529

)

Other income (expense)

 

(1,045

)

(492

)

(1,798

)

(973

)

Other expense, net

 

(2,885

)

(2,298

)

(5,477

)

(5,338

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

12,868

 

13,505

 

14,485

 

28,218

 

Income tax expense

 

2,088

 

2,596

 

6,008

 

5,724

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

10,780

 

10,909

 

8,477

 

22,494

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interests, net

 

(3,564

)

(5,026

)

(6,816

)

(9,751

)

 

 

 

 

 

 

 

 

 

 

Net Income attributable to ATN International, Inc. stockholders

 

$

7,216

 

$

5,883

 

$

1,661

 

$

12,743

 

 

 

 

 

 

 

 

 

 

 

Net income per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income

 

$

0.45

 

$

0.36

 

$

0.10

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income

 

$

0.45

 

$

0.36

 

$

0.10

 

$

0.78

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

15,962

 

16,195

 

15,996

 

16,176

 

Diluted

 

16,010

 

16,274

 

16,047

 

16,263

 

 

7



 

Table 3

 

ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Net income

 

$

8,477

 

$

22,494

 

Depreciation and amortization

 

43,217

 

44,747

 

(Gain) Loss on disposition of long-lived assets

 

(2,042

)

1,111

 

Loss on deconsolidation of subsidiary

 

 

529

 

Stock-based compensation

 

3,679

 

3,786

 

Loss in equity method investments

 

 

2,033

 

Deferred income taxes

 

(1,279

)

2,379

 

Change in prepaid and accrued income taxes

 

1,249

 

(6,881

)

Change in other operating assets and liabilities

 

(13,151

)

(6,370

)

Other non-cash activity

 

3,885

 

1,639

 

 

 

 

 

 

 

Net cash provided by operating activities

 

44,035

 

65,467

 

 

 

 

 

 

 

Capital expenditures

 

(40,594

)

(78,559

)

Hurricane rebuild capital expenditures

 

(66,654

)

 

Hurricane insurance proceeds

 

34,606

 

 

Sale of business, net of transferred cash of $0 and $2.1 million

 

926

 

22,597

 

Purchases of spectrum licenses and other intangible assets, including deposits

 

 

(36,832

)

Net proceeds from sale of assets

 

4,130

 

 

Proceeds from sale of investments

 

5,348

 

2,761

 

Government grants

 

5,400

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(56,838

)

(90,033

)

 

 

 

 

 

 

Dividends paid on common stock

 

(5,441

)

(10,992

)

Distributions to non-controlling interests

 

(12,836

)

(3,373

)

Principal repayments of term loan

 

(4,786

)

(5,447

)

Proceeds from new borrowings

 

 

8,571

 

Purchases of common stock

 

(3,660

)

(2,186

)

Acquisition of business, net of acquired cash of $0

 

 

(1,178

)

Repurchases of non-controlling interests

 

(61

)

(953

)

Investments made by minority shareholders in consolidated affiliates

 

 

122

 

Other

 

 

(52

)

 

 

 

 

 

 

Net cash used in financing activities

 

(26,784

)

(15,488

)

 

 

 

 

 

 

Effect of foreign currency exchange rates on total cash

 

(178

)

207

 

 

 

 

 

 

 

Net change in total cash

 

(39,765

)

(39,847

)

 

 

 

 

 

 

Total cash, beginning of period

 

219,890

 

288,358

 

 

 

 

 

 

 

Total cash, end of period

 

$

180,125

 

$

248,511

 

 

8



 

Table 4

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended June 30, 2018 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

28,582

 

$

21,914

 

$

 

$

 

$

50,496

 

Wireline

 

1,702

 

59,567

 

 

 

61,269

 

Renewable Energy

 

 

 

6,023

 

 

6,023

 

Total Revenue

 

$

30,284

 

$

81,481

 

$

6,023

 

$

 

$

117,788

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

7,841

 

$

15,571

 

$

1,927

 

$

(9,586

)

$

15,753

 

Non-controlling interest ( net income or (loss) )

 

$

(786

)

$

(2,567

)

$

(211

)

$

 

$

(3,564

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

12,685

 

$

27,617

 

$

3,826

 

$

(8,173

)

$

35,955

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at June 30, 2018):

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

16,241

 

$

49,882

 

$

12,403

 

$

90,176

 

$

168,702

 

Total current assets

 

43,413

 

97,603

 

18,077

 

105,220

 

264,313

 

Fixed assets, net

 

92,435

 

442,854

 

150,022

 

17,657

 

702,968

 

Total assets

 

195,587

 

611,654

 

184,255

 

197,503

 

1,188,999

 

Total current liabilities

 

44,618

 

79,484

 

12,378

 

20,910

 

157,390

 

Total debt

 

 

92,774

 

58,227

 

 

151,001

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended June 30, 2017 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

34,921

 

$

21,625

 

$

 

$

 

$

56,546

 

Wireline

 

2,057

 

59,745

 

 

 

61,802

 

Renewable Energy

 

 

 

4,897

 

 

4,897

 

Total Revenue

 

$

36,978

 

$

81,370

 

$

4,897

 

$

 

$

123,245

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

13,147

 

$

10,765

 

$

846

 

$

(8,955

)

$

15,803

 

Non-controlling interest ( net income or (loss) )

 

$

(1,756

)

$

(3,024

)

$

(246

)

$

 

$

(5,026

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

19,393

 

$

23,899

 

$

2,676

 

$

(7,763

)

$

38,205

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

9



 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the six months ended June 30, 2018 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

55,983

 

$

45,060

 

$

 

$

 

$

101,043

 

Wireline

 

2,800

 

106,565

 

 

 

109,365

 

Renewable Energy

 

 

 

11,855

 

 

11,855

 

Total Revenue

 

$

58,783

 

$

151,625

 

$

11,855

 

$

 

$

222,263

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

13,065

 

$

21,211

 

$

3,863

 

$

(18,177

)

$

19,962

 

Non-controlling interest ( net income or (loss) )

 

$

(1,469

)

$

(4,836

)

$

(511

)

$

 

$

(6,816

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

24,677

 

$

45,410

 

$

7,565

 

$

(15,391

)

$

62,261

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flow Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

7,266

 

$

95,520

 

$

1,388

 

$

3,074

 

$

107,248

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the six months ended June 30, 2017 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

72,623

 

$

42,848

 

$

 

$

 

$

115,471

 

Wireline

 

8,148

 

117,812

 

 

 

125,960

 

Renewable Energy

 

 

 

9,929

 

 

9,929

 

Total Revenue

 

$

80,771

 

$

160,660

 

$

9,929

 

$

 

$

251,360

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

28,533

 

$

20,691

 

$

2,287

 

$

(17,955

)

$

33,556

 

Non-controlling interest ( net income or (loss) )

 

$

(4,153

)

$

(5,033

)

$

(565

)

$

 

$

(9,751

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

42,561

 

$

46,821

 

$

5,571

 

$

(14,713

)

$

80,240

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flow Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

12,602

 

$

37,129

 

$

25,535

 

$

3,293

 

$

78,559

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

10



 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the year ended December 31, 2017 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at December 31, 2017):

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

19,585

 

$

110,700

 

$

8,120

 

$

76,627

 

$

215,032

 

Total current assets

 

40,975

 

190,396

 

18,060

 

93,497

 

342,928

 

Fixed assets, net

 

99,462

 

367,485

 

158,447

 

17,752

 

643,146

 

Total assets

 

200,142

 

629,007

 

192,406

 

184,050

 

1,205,605

 

Total current liabilities

 

41,248

 

91,887

 

14,754

 

13,816

 

161,705

 

Total debt

 

 

94,577

 

61,215

 

 

155,792

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

ATN International, Inc.

Selected Segment Operational Data

 

 

 

Quarter ended

 

 

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

 

 

2017 *

 

2017 *

 

2017

 

2018

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireless - Total Domestic Base Stations

 

1,041

 

1,061

 

1,100

 

1,122

 

1,121

 

 

 

 

 

 

 

 

 

 

 

 

 

International Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireline - Voice / Access lines

 

174,600

 

172,300

 

171,200

 

169,500

 

168,700

 

Wireline - Data Subscribers

 

101,700

 

102,400

 

104,900

 

105,900

 

110,200

 

Wireline - Video Subscribers

 

47,200

 

46,700

 

45,700

 

44,500

 

43,400

 

Wireless - Subscribers

 

302,900

 

302,000

 

307,200

 

310,800

 

308,100

 

 


* Adjusted subscriber counts for the sales of St Maarten and British Virgin Islands, and the transfer of ownership of Aruba business

 

11



 

Table 5

 

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2018 and 2017

 

Three Months Ended June 30, 2018

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

7,216

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

3,564

 

Income tax expense

 

 

 

 

 

 

 

 

 

2,088

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

1,045

 

Interest expense, net

 

 

 

 

 

 

 

 

 

1,840

 

Operating income

 

$

7,841

 

$

15,571

 

$

1,927

 

$

(9,586

)

$

15,753

 

Depreciation and amortization

 

6,835

 

11,794

 

1,899

 

1,385

 

21,913

 

(Gain) Loss on disposition of long-lived assets

 

(2,401

)

68

 

 

 

(2,333

)

Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

184

 

 

 

184

 

Transaction-related charges

 

410

 

 

 

28

 

438

 

Adjusted EBITDA

 

$

12,685

 

$

27,617

 

$

3,826

 

$

(8,173

)

$

35,955

 

 

Three Months Ended June 30, 2017

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

5,883

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

5,026

 

Income tax expense

 

 

 

 

 

 

 

 

 

2,596

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

492

 

Interest expense, net

 

 

 

 

 

 

 

 

 

1,806

 

Operating income

 

$

13,147

 

$

10,765

 

$

846

 

$

(8,955

)

$

15,803

 

Depreciation and amortization

 

6,246

 

13,134

 

1,830

 

1,044

 

22,254

 

Transaction-related charges

 

 

 

 

148

 

148

 

Adjusted EBITDA

 

$

19,393

 

$

23,899

 

$

2,676

 

$

(7,763

)

$

38,205

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

12



 

Reconciliation of Net Income to Adjusted EBITDA for the Six Months Ended June 30, 2018 and 2017

 

Six Months Ended June 30, 2018

 

 

 

U.S. 
Telecom

 

International 
Telecom

 

Renewable 
Energy

 

Corporate 
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

1,661

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

6,816

 

Income tax expense

 

 

 

 

 

 

 

 

 

6,008

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

1,798

 

Interest expense, net

 

 

 

 

 

 

 

 

 

3,679

 

Operating income

 

$

13,065

 

$

21,211

 

$

3,863

 

$

(18,177

)

$

19,962

 

Depreciation and amortization

 

13,348

 

23,465

 

3,673

 

2,731

 

43,217

 

(Gain) Loss on disposition of long-lived assets

 

(2,146

)

68

 

29

 

 

(2,049

)

Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

666

 

 

 

666

 

Transaction-related charges

 

410

 

 

 

55

 

465

 

Adjusted EBITDA

 

$

24,677

 

$

45,410

 

$

7,565

 

$

(15,391

)

$

62,261

 

 

Six Months Ended June 30, 2017

 

 

 

U.S. 
Telecom

 

International 
Telecom

 

Renewable 
Energy

 

Corporate 
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

12,743

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

9,751

 

Income tax expense

 

 

 

 

 

 

 

 

 

5,724

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

973

 

Loss on deconsolidation of subsidiary

 

 

 

 

 

 

 

 

 

529

 

Interest expense, net

 

 

 

 

 

 

 

 

 

3,836

 

Operating income

 

$

28,533

 

$

20,691

 

$

2,287

 

$

(17,955

)

$

33,556

 

Depreciation and amortization

 

12,797

 

26,250

 

3,284

 

2,416

 

44,747

 

Loss on disposition of long-lived assets

 

1,231

 

(120

)

 

 

1,111

 

Transaction-related charges

 

 

 

 

826

 

826

 

Adjusted EBITDA

 

$

42,561

 

$

46,821

 

$

5,571

 

$

(14,713

)

$

80,240

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

13



 

Table 6

ATN International, Inc.

(In Thousands)

Reconciliation of GAAP measures to Non-GAAP measures

 

Reconciliation of Operating Income (Loss) to Operating Income excluding hurricane charges and insurance recoveries, Net Income (Loss) attributable to ATN stockholders to Net Income (Loss) attributable to ATN stockholders excluding hurricane charges and insurance recoveries and Net Income (Loss) per share attributable to ATN stockholders to Net Income (Loss) per share attributable to ATN stockholders excluding hurricane charges and insurance recoveries

 

For the Three Months Ended June 30, 2018 is as follows:

 

 

 

Operating Income (Loss)

 

Net Income (Loss)
Attributable to ATN
Stockholders

 

Net Income (Loss) per
share Attributable to ATN
Stockholders

 

 

 

 

 

 

 

 

 

GAAP - As reported

 

$

15,753

 

$

7,216

 

$

0.45

 

Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

184

 

184

 

0.01

 

Tax effect

 

 

 

 

Non-GAAP

 

$

15,937

 

$

7,400

 

$

0.46

 

 

For the Three Months Ended June 30, 2017 is as follows:

 

 

 

Operating Income (Loss)

 

Net Income (Loss)
Attributable to ATN
Stockholders

 

Net Income (Loss) per
share Attributable to ATN
Stockholders

 

 

 

 

 

 

 

 

 

GAAP - As reported

 

$

15,803

 

$

5,883

 

$

0.36

 

Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

 

 

Tax effect

 

 

 

 

Non-GAAP

 

$

15,803

 

$

5,883

 

$

0.36

 

 

For the Six Months Ended June 30, 2018 is as follows:

 

 

 

Operating Income (Loss)

 

Net Income (Loss)
Attributable to ATN
Stockholders

 

Net Income (Loss) per
share Attributable to ATN
Stockholders

 

 

 

 

 

 

 

 

 

GAAP - As reported

 

$

19,962

 

$

1,661

 

$

0.10

 

Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

666

 

666

 

0.04

 

Tax effect

 

 

 

 

Non-GAAP

 

$

20,628

 

$

2,327

 

$

0.14

 

 

For the Six Months Ended June 30, 2017 is as follows:

 

 

 

Operating Income (Loss)

 

Net Income (Loss)
Attributable to ATN
Stockholders

 

Net Income (Loss) per
share Attributable to ATN
Stockholders

 

 

 

 

 

 

 

 

 

GAAP - As reported

 

$

33,556

 

$

12,743

 

$

0.78

 

Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

 

 

Tax effect

 

 

 

 

Non-GAAP

 

$

33,556

 

$

12,743

 

$

0.78

 

 

14