ATN International, Inc.
Oct 26, 2016

ATN Reports Third Quarter and Nine Month 2016 Results

Third Quarter 2016 Financial Highlights:

BEVERLY, Mass., Oct. 26, 2016 (GLOBE NEWSWIRE) -- ATN (NASDAQ:ATNI) today reported results for the third quarter and nine months ended September 30, 2016. Unless otherwise indicated, the discussion of the Company's results is focused on its continuing operations, and comparisons are to the same period in the prior year. In the first quarter of 2016, the Company changed its segment reporting structure and an unaudited recast of financial information for the eight quarterly periods in the fiscal years ending December 31, 2014 and 2015 can be found in the Company's Form 8-K filing dated April 12, 2016.

Third Quarter 2016 Financial Results and Business Review

"This was the first full quarter of consolidated results following our recent Bermuda and U.S. Virgin Islands acquisitions, and we are pleased with the initial performance as it was in line with our expectations and represents a solid foundation from which to drive long-term revenue and operating synergies," said Michael Prior, Chief Executive Officer.

"On the International Telecom side, ATN now has a balanced and diversified revenue base comprised of wireless and wireline assets located in geographies we know well and where we are among the market leaders. We are well underway with our internal integration efforts in both markets and next steps include additional planning around cross selling along with technology and network improvements and expense management. Third quarter profitability benefited from much improved operating efficiencies in Guyana for the quarter, including the absence of unusually high marketing and legal expenses that lowered EBITDA and operating income in last year's third quarter.

"Results from our U.S. Telecom segment support our expectation for full year 2016 and reflect the shift in our wholesale business to an extended term, lower priced model that has taken place over the last year. As we work on strategies to expand our wholesale business with major customers, our team has been doing a good job of reducing operating expenses in several categories.

"Our domestic renewables business generated year-on-year revenue growth in the third quarter, benefitting from a combination of higher production and rate escalators. We are still rapidly expanding in India and expect to meet our target of bringing on line at least 50 Megawatts of solar production facilities in India during the first quarter of 2017. We expect the first India projects to begin generating electricity in this year's fourth quarter but we will not see significant incremental revenue from these operations until early 2017.

"In summary, third quarter results provide an early indication of how our strategic growth plan is taking shape. With most of the special charges and adjustments behind us, the benefits of our recent transactions and initiatives have begun to materialize, a process that we expect will continue into the fourth quarter and become more pronounced in 2017," Mr. Prior concluded.

Third quarter 2016 revenues were $138.8 million, a 43% increase from the $96.8 million reported for the third quarter of 2015. Revenue growth resulted primarily from a $47.4 million, or 125% increase in our International Telecom segment revenues mostly due to the impact of our recent Bermuda and U.S. Virgin Islands acquisitions. Adjusted EBITDA1 for the third quarter was $46.4 million, 17% above the prior year period, resulting primarily from the impact of the recent acquisitions and reduced operating expenses in Guyana, partially offset by declines in U.S. Telecom operating results. Operating income for the third quarter, which included a $7.3 million increase in depreciation and amortization expense primarily due to the recent acquisitions, was $22.1 million, a decrease of 2% when compared to the prior year period.

Net income attributable to ATN's stockholders for the third quarter was $7.2 million or $0.44 per diluted share, compared with the prior year period of $6.6 million, or $0.41 per diluted share.  

Revenues for the first nine months of 2016 were $328.5 million, a 21% increase from the $272.5 million reported for the same period of 2015. Adjusted EBITDA1 for the first nine months of 2016 was $114.9 million, up 1% from the prior year period. Operating income of $39.9 million for the first nine months of 2016 declined from the prior year's $70.4 million due in large part to the transaction-related and impairment charges disclosed in prior quarter results. Net income attributable to ATN's stockholders was $10.2 million or $0.63 per diluted share, compared with the prior year period's $12.8 million, or $0.79 per diluted share.

Third Quarter 2016 Operating Highlights

The Company has three reportable segments: (i) U.S. Telecom; (ii) International Telecom; and (iii) Renewable Energy. 

U.S. Telecom

U.S. Telecom revenues consist of wireless revenues from our voice and data wholesale roaming operations and our smaller retail operations in the Southwestern United States and wireline revenues from our wholesale transport and enterprise business in the Northeastern United States. Total U.S. Telecom segment revenues were $47.6 million in the third quarter of 2016, a 12% decrease from the $53.8 million reported in the third quarter of 2015. U.S. Wireless revenues declined 15% to $40.1 million compared with $47.0 million in the prior year quarter, due mostly to lower wholesale roaming rates, partially offset by growth in data traffic volume. U.S. Wireline revenues were $6.9 million, up from $6.2 million in the prior year. The Company ended the third quarter of 2016 with 853 domestic base stations in service compared to 799 at the end of last year's third quarter. 

U.S. Telecom Adjusted EBITDA1 of $24.3 million in the third quarter of 2016 represented a 19% decrease compared to the prior year's $29.9 million. This decrease was primarily due to lower wholesale wireless revenues in the current year quarter, offset in part by a decrease in wireless operating expenses.   

For full year 2016, revenue for our U.S. Telecom segment is expected to range from $170 million to $180 million and the segment Adjusted EBITDA1 margin percentage is expected to be in the mid-40s.

International Telecom

International Telecom consists of a broad range of information and communications services including wireline and wireless data, internet, voice and media service revenues from our operations in Bermuda and the Caribbean including the U.S. Virgin Islands. International Telecom revenues were $85.3 million in the third quarter of 2016, a 125% increase from the $37.9 million reported in the third quarter of 2015. The increased revenues are the result of our recent acquisitions in Bermuda and the U.S. Virgin Islands which added $20.7 million and $26.5 million of incremental revenues, respectively, during the current year quarter.

International Telecom Adjusted EBITDA1 of $24.7 million in the third quarter increased 118% from $11.3 million in the prior year period. This is the result of the current year acquisitions and lower operating expenses in Guyana, which in the prior year included higher marketing and legal expenses.

Renewable Energy

Renewable Energy segment revenues are generated principally by the sale of energy and solar renewable energy credits from our 28 commercial solar projects in the United States. For the third quarter of 2016, revenues from our renewable energy business were $5.9 million, up 17% from the $5.1 million in the prior year mostly due to better than expected production and certain contract rate escalations. Adjusted EBITDA1 for the Renewable Energy segment was $4.1 million in the third quarter, an increase of 4% over the third quarter of 2015, as growing expenses from our newly launched solar business in India offset domestic revenue growth. 

Reportable Operating Segments

Financial data on our reportable operating segments for the three months ended September 30, 2016 and 2015 are as follows (in thousands):

       
 For the three months ended September 30, 2016:
       
  U.S.  Telecom International Telecom Renewable Energy Reconciling Items Total
       
 Revenue     
 Wireless$  40,076 $  21,075 $  -  $  -  $  61,151 
 Wireline   6,936    59,193    -     -     66,129 
 Renewable Energy   -     -     5,784    -     5,784 
 Equipment and Other   548    5,045    138    -     5,731 
 Total Revenue$  47,560 $  85,313 $  5,922 $  -  $  138,795 
       
 Adjusted EBITDA    24,296    24,732    4,073    (6,658)   46,443 
       
 Operating Income (Loss)   18,120    11,358    2,822    (10,219)   22,081 
       
 For the three months ended September 30, 2015: 
       
       
  U.S.  Telecom International Telecom Renewable Energy Reconciling Items Total
       
 Revenue     
 Wireless$  47,047 $  20,474 $  -  $  -  $  67,521 
 Wireline   6,243    15,517    -     -     21,760 
 Renewable Energy   -     -     5,052    -     5,052 
 Equipment and Other   535    1,914    -     -     2,449 
 Total Revenue$  53,825 $  37,905 $  5,052 $  -  $  96,782 
       
 Adjusted EBITDA    29,933    11,328    3,934    (5,545)   39,650 
       
 Operating Income (Loss)   24,218    4,928    2,694    (9,316)   22,524 
                 

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents at September 30, 2016 were $280.3 million. In addition, the Company held $7.4 million of short-term investments and $6.8 million of restricted cash. Net cash provided by operating activities was $92.1 million for the first nine months of 2016, compared with net cash provided by operating activities of $113.1 million for the first nine months of 2015. The decrease in net cash provided by operating activities is due to the impact of lower operating income in the first nine months of 2016, including the transaction and restructuring charges along with the changes in accrued taxes and other working capital line items. Capital expenditures were $78.5 million for the first nine months of 2016, and the Company expects full year 2016 capital expenditures for its Telecom businesses, including the recent Bermuda and USVI acquisitions, to be in the range of $95 million to $110 million. Capital expenditures in the two telecom segments are higher than in the past due to concurrent network expansions and upgrades in multiple markets. These projects include extensive fiber builds and upgrades and market-wide mobile data network upgrades. In addition, capital expenditures for our Renewable Energy business are still expected to be in the range of $40 million to $50 million for the full year 2016, related to ongoing construction of our solar projects in India. These annual capital expenditure estimates take into account the estimated timing of when costs will be incurred within the project build period, which can often shift between quarters.

Conference Call Information

ATN will host a conference call on Thursday, October 27, 2016 at 10:00 a.m. Eastern Time (ET) to discuss its third quarter 2016 results. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 2822078. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on Thursday, October 27, 2016.

About ATN

ATN International, Inc. (Nasdaq:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean and owns and operates solar power systems in select locations in the United States and India. Through our operating subsidiaries, we (i) provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, media services and local exchange services, (ii) provide distributed solar electric power to corporate, utility and municipal customers and (iii) are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.

Cautionary Language Concerning Forward Looking Statements

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of regulatory matters; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and management's plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) our ability to operate our newly acquired businesses in Bermuda and the U.S. Virgin Islands and integrate these operations into our existing operations; (2) the general performance of our operations, including operating margins, revenues, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power; (3) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables business; (4) economic, political and other risks facing our operations; (5) our ability to maintain favorable roaming arrangements; (6) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address rapid and significant technological changes in the telecommunications industry; (7) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (8) our ability to find investment or acquisition or disposition opportunities that fit our strategic goals for the Company; (9) increased competition; (10) our ability to expand our renewable energy business; (11) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (12) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (13) the occurrence of weather events and natural catastrophes; (14) our continued access to capital and credit markets; and (15) our ability to realize the value that we believe exists in our businesses. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on February 29, 2016 and the Company's Quarterly Report on Form 10-Q for the quarters ended March 31, 2016 and June 30, 2016 filed with the SEC on May 10, 2016 and August 9, 2016, respectively, and other reports we file from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented an Adjusted EBITDA measure and a net income measure exclusive of the results of loss on the deconsolidation of subsidiaries. Adjusted EBITDA is defined as net income attributable to ATN stockholders before income from discontinued operations, bargain purchase gain, impairment of long-lived assets, restructuring charges, interest, taxes, depreciation and amortization, transaction-related charges, other income or expense, and net income attributable to non-controlling interests. Net income attributable to ATN stockholders excluding loss on deconsolidation of subsidiary and the related earnings per diluted share is defined as net income attributable to ATN stockholders less the loss and tax impact of the deconsolidation of the subsidiary. The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's core operating results and enhances comparing such performance with prior periods. ATN's management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release.

  
 Table 1
 ATN International, Inc.
 Unaudited Condensed Consolidated Balance Sheets
 (in Thousands)
     
  September 30, December 31,
  2016  2015 
 Assets:   
 Cash and cash equivalents$  280,263  $  392,045 
 Restricted cash   1,596     824 
 Short-term investments   7,422     -  
 Other current assets   95,616     75,623 
     
 Total current assets   384,897     468,492 
     
 Long-term restricted cash   5,162     5,477 
 Property, plant and equipment, net   618,535     373,503 
 Goodwill and other intangible assets, net   130,397     90,043 
 Other assets   27,066     7,489 
     
 Total assets$  1,166,057  $  945,004 
     
 Liabilities and Stockholders' Equity:   
 Current portion of long-term debt$  11,969  $  6,284 
 Taxes payable   13,756     9,181 
 Other current liabilities   112,212     68,890 
     
 Total current liabilities   137,937     84,355 
     
 Long-term debt, net of current portion$  106,928  $  26,575 
 Deferred income taxes   43,202     45,406 
 Other long-term liabilities   70,150     26,944 
     
 Total long-term liabilities   220,280     98,925 
     
 Total liabilities   358,217     183,280 
     
 Total ATN International, Inc.'s stockholders' equity   671,706     680,299 
 Non-controlling interests   136,134     81,425 
     
 Total equity   807,840     761,724 
     
 Total liabilities and stockholders' equity$  1,166,057  $  945,004 
     

 

          
         Table 2
 ATN International, Inc.
 Unaudited Condensed Consolidated Statements of Operations
 (in Thousands, Except per Share Data)
         
   Three Months Ended Nine Months Ended
  September 30, September 30,
    2016   2015   2016   2015 
 Revenues:        
 Wireless$  61,151  $  67,521  $  177,300  $  185,272 
 Wireline   66,129     21,760     122,190     63,520 
 Renewable energy    5,784     5,052     16,935     15,631 
 Equipment and other   5,731     2,449     12,046     8,030 
 Total revenue   138,795     96,782     328,471     272,453 
         
 Operating expenses:       
 Termination and access fees   36,728     20,275     80,479     57,755 
 Engineering and operations   16,282     11,206     36,270     28,591 
 Sales, marketing and customer service   8,954     6,406     22,387     17,634 
 Equipment expense   3,146     3,591     10,498     10,228 
 General and administrative   27,242     15,654     63,949     43,992 
 Transaction-related charges   2,091     2,536     16,156     2,852 
 Restructuring charges    -      -      1,785     -  
 Depreciation and amortization    21,866     14,590     52,913     43,813 
 Impairment of long-lived assets    349     -      11,425     -  
 Bargain purchase gain    -      -      (7,304)    -  
 (Gain) loss on disposition of long-lived assets   56     -      27     (2,823)
 Total operating expenses   116,714     74,258     288,585     202,042 
         
 Operating income    22,081     22,524     39,886     70,411 
         
 Other income (expense):       
 Interest expense, net   (1,551)    (795)    (2,745)    (2,153)
 Loss on deconsolidation of subsidiary   -      -      -      (19,937)
 Other income, net   766     53     643     118 
 Other expense, net   (785)    (742)    (2,102)    (21,972)
         
 Income from continuing operations before income taxes    21,296     21,782     37,784     48,439 
 Income tax expense   9,602     10,134     17,178     22,655 
         
 Net income from continuing operations   11,694     11,648     20,606     25,784 
          
 Income from discontinued operations, net of tax   -      -      -      390 
          
 Net income    11,694     11,648     20,606     26,174 
 Net income attributable to non-controlling interests, net   (4,523)    (5,072)    (10,400)    (13,417)
          
 Net income attributable to ATN International, Inc. stockholders$  7,171  $  6,576  $  10,206  $  12,757 
         
 Basic net income per weighted average share attributable to ATN International, Inc. stockholders:       
   Income from continuing operations$  0.44  $  0.41  $  0.63  $  0.77 
   Income from discontinued operations   -      -      -      0.02 
   Net income $  0.44  $  0.41  $  0.63  $  0.79 
          
 Diluted net income per weighted average share attributable to ATN International, Inc. stockholders:       
 Income from continuing operations$  0.44  $  0.41  $  0.63  $  0.77 
 Income from discontinued operations   -      -      -      0.02 
 Net income $  0.44  $  0.41  $  0.63  $  0.79 
          
 Weighted average common shares outstanding:       
 Basic   16,148     16,049     16,128     16,009 
 Diluted   16,241     16,165     16,228     16,128 
          

 

  
 Table 3
 ATN International, Inc.
 Unaudited Condensed Consolidated Cash Flow Statement
 (in Thousands)
   
  Nine Months Ended September 30,
   2016   2015 
     
 Net income$  20,606  $  26,174 
 Income from discontinued operations   -     (390)
 Depreciation and amortization   52,913     43,813 
 Loss on deconsolidation of business   -     19,937 
 Bargain purchase gain   (7,304)    - 
 (Gain) loss on disposition of long-lived assets   27     (2,823)
 Impairment of long-lived assets   11,425     - 
 Deferred income taxes   (8,775)    - 
 Change in prepaid and accrued income taxes   21,886     27,684 
 Change in other operating assets and liabilities   (5,135)    (6,817)
 Other non-cash activity   6,462     4,967 
     
 Net cash provided by operating activities of continuing operations   92,105     112,545 
 Net cash provided by operating activities of discontinued operations   -     566 
 Net cash provided by operating activities   92,105     113,111 
     
 Capital expenditures   (78,455)    (46,031)
 Acquisition of businesses and non-controlling interests, net of acquired cash of $12,611 and $6,571   (152,499)    (11,968)
 Purchases of spectrum licenses, including deposits   (10,860)    - 
 Net proceeds from sale of assets   1,424     5,873 
 Purchase of short-term investments   (7,422)    - 
 Purchase of securities   (2,000)    - 
 Change in restricted cash   (457)    39,368 
     
     
 Net cash used in investing activities   (250,269)    (12,758)
     
 Dividends paid on common stock   (15,468)    (13,920)
 Proceeds from new borrowings   60,000   - 
 Distributions to non-controlling interests   (7,667)    (11,363)
 Repayments of long-term debt    (7,982)    - 
 Purchases of common stock   (3,997)  - 
 Investments made by minority shareholders   22,409     - 
 Other   (650)    (3,489)
     
 Net cash provided by (used in) financing activities   46,645     (28,772)
     
 Effect of foreign currency exchange rates on cash and cash equivalents   (263)    - 
     
 Net change in cash and cash equivalents   (111,782)    71,581 
     
 Cash and cash equivalents, beginning of period   392,045     326,216 
     
 Cash and cash equivalents, end of period$  280,263  $  397,797 
     

 

      Table 4 
 ATN International, Inc. 
 Reconciliation of Non-GAAP Measures 
 (In Thousands) 
        
        
 Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended September 30, 2016 and 2015 
        
 Three Months Ended September 30, 2016 
  U.S.  Telecom  International Telecom
Renewable EnergyReconciling ItemsTotal 
  
        
 Net income attributable to ATN International, Inc. stockholders    $  7,171  
 Net income attributable to non-controlling interests, net of tax       4,523  
 Income tax expense       9,602  
 Other income, net       (766) 
 Interest expense, net       1,551  
 Operating income$  18,120 $  11,358 $  2,822 $  (10,219)$  22,081  
 Depreciation and amortization   6,176    12,896    1,227    1,567    21,866  
 (Gain) loss on disposition of long-lived asset   -     56    -     -     56  
 Impairment of long-lived assets   -     349    -     -     349  
 Transaction-related charges   -     73    24    1,994    2,091  
 Adjusted EBITDA $  24,296 $  24,732 $  4,073 $  (6,658)$  46,443  
        
        
        
        
 Three Months Ended September 30, 2015 
  U.S.  Telecom  Renewable EnergyReconciling ItemsTotal 
 International Telecom 
        
 Net income attributable to ATN International, Inc. stockholders    $  6,576  
 Net income attributable to non-controlling interests, net of tax       5,072  
 Income tax expense       10,134  
 Other income, net       (53) 
 Interest expense, net       795  
 Operating income$  24,218 $  4,928 $  2,694 $  (9,316)$  22,524  
 Depreciation and amortization   5,715    6,400    1,205    1,270    14,590  
 Transaction-related charges   -     -     35    2,501    2,536  
 Adjusted EBITDA $  29,933 $  11,328 $  3,934 $  (5,545)$  39,650  
        
        
        
        
        
 Reconciliation of Net Income to Adjusted EBITDA for the Nine Months Ended September 30, 2016 and 2015 
        
 Nine Months Ended September 30, 2016 
  U.S.  Telecom  Renewable EnergyReconciling ItemsTotal 
 International Telecom 
        
 Net income attributable to ATN International, Inc. stockholders    $  10,206  
 Net income attributable to non-controlling interests, net of tax       10,400  
 Income tax expense       17,178  
 Other income, net       (643) 
 Interest expense, net       2,745  
 Operating income$  39,698 $  28,320 $  (734)$  (27,398)$  39,886  
 Depreciation and amortization   17,405    27,482    3,642    4,384    52,913  
 (Gain) loss on disposition of long-lived asset -    27    -    -    27  
 Bargain purchase gain -    (7,304) -  -    (7,304) 
 Impairment of long-lived assets   11,076    349    -    -    11,425  
 Restructuring charges   -    1,785    -    -    1,785  
 Transaction-related charges   -    3,573    9,215    3,368    16,156  
 Adjusted EBITDA $  68,179 $  54,232 $  12,123 $  (19,646)$  114,888  
        
        
        
        
 Nine Months Ended September 30, 2015 
  U.S.  Telecom  Renewable EnergyReconciling ItemsTotal 
 International Telecom 
        
 Net income attributable to ATN International, Inc. stockholders    $  12,757  
 Net income attributable to non-controlling interests, net of tax       13,417  
 Income tax expense       22,655  
 Other income, net       (118) 
 Income from discontinued operations, net of tax       (390) 
 Loss on deconsolidation of subsidiary       19,937  
 Interest expense, net       2,153  
 Operating income$  64,114 $  21,447 $  8,037 $  (23,187)$  70,411  
 Depreciation and amortization   16,874    19,710    3,613    3,616    43,813  
 (Gain) loss on disposition of long-lived asset   (2,823)   -    -    -    (2,823) 
 Transaction-related charges   -    -    97    2,755    2,852  
 Adjusted EBITDA $  78,165 $  41,157 $  11,747 $  (16,816)$  114,253  
        
        

 

            
          Table 5 
 ATN International, Inc. 
 Reconciliation of Non-GAAP Measures 
 (In Thousands) 
            
            
 Reconciliation of Net Income Attributable to ATN International, Inc. Stockholders and Earnings Per Share to Net Income Attributable to ATN International, Inc. Stockholders Excluding Loss on Deconsolidation of Subsidiary and Diluted Earnings Per Share for the Three Months Ended September 30, 2015 and 2016 
            
 Three Months Ended September 30, 2016 
            
          Total 
            
 Net income attributable to ATN International, Inc. stockholders    $  7,171  
            
 Adjustments: None          -   
            
 Net income attributable to ATN International, Inc. stockholders excluding loss on deconsolidation of subsidiary$  7,171  
            
 Diluted net income per weighted average share attributable to ATN International, Inc. stockholder  $  0.44  
            
 Adjustments: None          -  
            
 Diluted net income per weighted average share attributable to ATN International, Inc.    
 stockholder excluding loss on deconsolidation of subsidiary    $  0.44  
            
            
            
 Three Months Ended September 30, 2015 
            
          Total 
            
 Net income attributable to ATN International, Inc. stockholders    $  6,576  
            
 Adjustments: None          -  
            
 Net income attributable to ATN International, Inc. stockholders excluding loss on deconsolidation of subsidiary$  6,576  
            
            
 Diluted net income per weighted average share attributable to ATN International, Inc. stockholder $  0.41  
            
 Adjustments: None          -  
            
 Diluted net income per weighted average share attributable to ATN International, Inc.    
 stockholder excluding loss on deconsolidation of subsidiary    $  0.41  
            

 

           
 ATN International, Inc.
 Reconciliation of Non-GAAP Measures
 (In Thousands)
           
           
 Reconciliation of Net Income Attributable to ATN International, Inc Stockholders and Earnings Per Share to Net Income Attributable to ATN International, Inc Stockholders Excluding Loss on Deconsolidation of Subsidiary and Diluted Earnings Per Share for the Nine Months ended September 30, 2015 and 2016
           
           
 Nine Months Ended September 30, 2016
           
          Total
           
 Net income attributable to ATN International, Inc. stockholders    $  10,206 
           
 Adjustments: None          -  
           
 Net income attributable to ATN International, Inc. stockholders excluding loss    
 on deconsolidation of subsidiary, net of tax     $  10,206 
           
           
 Diluted net income per weighted average share attributable to ATN International, Inc.   
 stockholder        $  0.63 
           
 Adjustments: None          -  
           
 Diluted net income per weighted average share attributable to ATN International, Inc.   
 stockholder excluding loss on deconsolidation of subsidiary    $  0.63 
           
           
           
           
 Nine Months Ended September 30, 2015
           
          Total
           
 Net income attributable to ATN International, Inc. stockholders    $  12,757 
           
 Loss on deconsolidation of subsidiary        19,937 
           
 Net income attributable to ATN International, Inc. stockholders excluding loss    
 on deconsolidation of subsidiary      $  32,694 
           
 Diluted net income per weighted average share attributable to ATN International, Inc.   
 stockholder        $  0.79 
           
 Adjustments: loss of deconsolidation of subsidiary        1.24 
           
 Diluted net income per weighted average share attributable to ATN International, Inc.   
 stockholder excluding loss on deconsolidation of subsidiary    $  2.03 
           

1 See Table 4 for reconciliation of Net Income (Loss) to Adjusted EBITDA.

CONTACT:
978-619-1300
Michael T. Prior
Chief Executive Officer

Justin D. Benincasa
Chief Financial Officer