Press Release

Fourth Quarter 2010 Financial Highlights:

• Total revenues were $194.7 million, up 226% from last year
• Wireless service revenues were $164.2 million, or 84% of total revenues
• Adjusted EBITDA was $31.3 million
• Operating income was $9.3 million

BEVERLY, Mass.--(BUSINESS WIRE)-- Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the fourth quarter and year ended December 31, 2010.

Fourth Quarter 2010 Financial Results

"Fourth quarter operating results were similar to those of the third quarter. Revenue growth was driven primarily by our recent acquisition of certain former Alltel wireless assets, net of the anticipated customer attrition. As a result, adjusted EBITDA showed a healthy increase from 2009 levels. This increase did not extend to operating income, which was negatively impacted by the lingering effects of previously discussed transition initiatives and overlapping expenses, as well as the write-up of acquired assets," said Michael T. Prior, Chief Executive Officer. "Looking forward, while we expect the attrition and expenses to continue through the first half of 2011, we are executing on our strategy of building a sustainable domestic retail wireless business with the capability of generating significantly improved EBITDA margins in the second half of 2011."

Total revenues for the fourth quarter were $194.7 million, of which total wireless service revenues represented $164.2 million, or 84%. This significant increase over last year's fourth quarter total revenues of $59.7 million was primarily a result of the Company's acquisition of certain former Alltel Wireless retail markets, licenses and network assets, which closed on April 26, 2010. U.S. wireless service revenues were $150.2 million, or 77% of total revenues, for the quarter.

Adjusted EBITDA¹ for the 2010 fourth quarter was $31.3 million, 18% above the $26.5 million in the 2009 fourth quarter. Consistent with this year's third quarter, fourth quarter 2010 results were impacted by significant costs associated with the transition of the recently acquired Alltel Wireless assets. Specifically, we estimate that the U.S. Wireless segment incurred approximately $15.0 million of duplicate expenses related to the transition and additional equipment costs and commissions due to an accelerated pace of customer contract renewals and extensions.

Total operating income for the fourth quarter of 2010 was $9.3 million. This included a $14.0 million increase in depreciation and amortization expenses and a net benefit of $2.1 million in acquisition-related charges due to a final settlement of estimated acquisition costs, both related to the acquisition of the Alltel wireless assets. Operating income in last year's fourth quarter was $11.7 million, which included $4.7 million in acquisition-related charges. Net income attributable to ATN's stockholders was $3.3 million, or $0.21 per diluted share, as compared to $5.2 million, or $0.33 per diluted share, in the fourth quarter of 2009 and $6.4 million, or $0.41 per share in the 2010 third quarter.

"U.S. wireless revenues and subscriber numbers were in line with our expectations and reflected the ongoing initiatives we have implemented to build the stability and value of our domestic retail customer base," Mr. Prior noted. "We will be in a much better position to customize our offerings and leverage our point of sale opportunities, which should result in more normalized margins when we complete our transition. We will continue to address problem areas like involuntary churn, which has remained higher than expected throughout this transition period, but until we complete the transition, we expect margins to continue to be thin and net subscriber losses, particularly in prepaid, to continue. We currently expect to complete the transition late in the second quarter of 2011."

Fourth Quarter 2010 Operating Highlights

U.S. Wireless Service Revenues

U.S. wireless service revenues include voice and data service revenues from the Company's prepaid and postpaid retail operations as well as its wholesale roaming operations. Total service revenues from the U.S. wireless businesses amounted to $150.2 million in the fourth quarter of 2010, compared to $25.4 million in the fourth quarter of 2009. Total service revenues from the acquired Alltel properties for the quarter were $124.4 million, or the majority of this increase.

U.S. Retail wireless service revenues were $102.8 million for the quarter ended December 31, 2010. The Company did not have a U.S. retail wireless business in the fourth quarter of 2009. At the end of the 2010 fourth quarter, the Company had approximately 718,000 U.S. retail subscribers, of which approximately 523,000 were postpaid subscribers and approximately 195,000 were prepaid subscribers. Additional operating data on our U.S. retail wireless business can be found in Table 4.

U.S. Wholesale wireless revenues were $47.4 million, an increase of 87% over the $25.4 million reported in the fourth quarter of 2009. Wholesale revenues from the acquired Alltel properties were $21.7 million, representing most of the increase. Data revenues accounted for 33% of wholesale wireless revenues for the quarter, compared to 22% a year earlier. In 2011, as previously disclosed, we expect a decline in wholesale revenues from some of our legacy areas due to the acquisition of certain overlapping networks by AT&T. For the year ended December 31, 2010, we estimate that revenues at risk from this overlap were approximately $14.0 million.

International Wireless Revenues

International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Bermuda and the Caribbean, including Guyana. Total revenues from international wireless (which includes revenues from fixed wireless data services) amounted to $14.0 million in the fourth quarter of 2010, an increase of $2.4 million, or 21%, over the $11.6 million reported in the fourth quarter of 2009. This increase primarily resulted from growth in the number of wireless subscribers in Guyana and expansion elsewhere in the Caribbean.

Wireline Revenues

Wireline revenues are generated by the Company's wireline operations in Guyana, including international telephone calls into and out of that country, its integrated voice and data operations in New England and its wholesale transport operations in New York State. Total revenues from wireline amounted to $19.9 million in the fourth quarter of 2010, a decrease of $1.9 million or 9% from $21.8 million reported in the fourth quarter of 2009. The decline resulted from a $2.4 million decrease in international long distance revenues in Guyana, partially offset by increased data revenues in that country and increased revenues generated by U.S. wireline operations.

Reportable Operating Segments

The Company has four reportable segments: i) U.S. Wireless, ii) International Integrated Telephony, which generates its revenues and has its assets located in Guyana, iii) U.S. Wireline and iv) Island Wireless, which generates its revenues and has its assets located in Bermuda and the Caribbean. Financial data on our reportable operating segments for the three months ended December 31, 2010 are as follows:

			U.S. Wireless								U.S. Wireline										Reconciling Items *					Total
							International Integrated Telephony									Island Wireless
Total Revenue			$	160,270			$	21,688			$	4,991				$	7,716				$	-				$	194,665
Adjusted EBITDA				26,332				9,978				586					(892	)				(4,712	)				31,292
Operating Income (Loss)				9,280				5,600				(178	)				(2,700	)				(2,741	)				9,261

^* — Reconciling items are comprised of corporate general and administrative costs and acquisition-related charges.

Full Year 2010 Results

• Total revenue increased to $619.1 million from $242.3 million in 2009
• Total wireless revenue increased to $504.6 million from $150.0 million in 2009
• Adjusted EBITDA was $128.8 million, up 11% from $115.7 million in 2009.
• Net income was $38.5 million, or $2.48 per diluted share, as compared to $35.5 million, or $2.32 per diluted share in 2009.

Commenting on full year 2010 results, Mr. Prior said, "This was another year of solid performance for ATN. We succeeded in maintaining positive momentum in our international businesses, while completing a transformational acquisition that has significantly increased our domestic wireless footprint and our earnings and cash flow potential."

Balance Sheet and Cash Flow Highlights

Cash and cash equivalents at December 31, 2010 were $37.3 million. Long-term debt was $272.0 million. For the year ended December 31, 2010, net cash provided by operating activities was $102.3 million and capital expenditures were $135.7 million. The Company expects full year 2011 capital expenditures to approximate $105 to $120 million, of which $70 to $80 million is expected to be incurred by the U.S. Wireless segment.

Conference Call Information

Atlantic Tele-Network will host a conference call tomorrow, Wednesday, March 2, 2011 at 10:00 a.m. Eastern Time (ET) to discuss its fourth quarter results for 2010. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: 877-734-4582 and International: 678-905-9376, conference ID 46276746. A replay of the call will be available at ir.atni.com or from 1:00 p.m. (ET)March 2, 2011 until 11:59 p.m. (ET)March 9, 2011. The replay dial-in numbers are US/Canada: 800-642-1687 and International: 706-645-9291, access code 46276746.

About Atlantic Tele-Network

Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.

Cautionary Language Concerning Forward Looking Statements

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of regulatory matters; our continued access to the credit and capital markets; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and management's plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) our ability to operate a large scale retail wireless business in the United States and integrate these operations into our existing operations; (2) the general performance of our U.S. operations, including operating margins, and the future retention and turnover of the our subscriber base; (3) our ability to maintain favorable roaming arrangements; (4) increased competition; (5) economic, political and other risks facing our foreign operations; (6) the loss of certain FCC and other licenses and other regulatory changes affecting our businesses; (7) rapid and significant technological changes in the telecommunications industry; (8) any loss of any key members of management; (9) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure and retail wireless business; (10) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (11) the occurrence of severe weather and natural catastrophes; (12) the current difficult global economic environment, along with difficult and volatile conditions in the capital and credit markets; and (13) our ability to realize the value that we believe exists in businesses that we may or have acquired. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2009, filed with the SEC on March 16, 2010, and the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010, filed with the SEC on May 10, 2010. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented Adjusted EBITDA and ARPU measures. Adjusted EBITDA is defined as net income attributable to ATN, Inc. stockholders before interest, taxes, depreciation and amortization, acquisition related charges, other income, bargain purchase gain, net income attributable to non-controlling interests, and equity in earnings of unconsolidated affiliates. ARPU, or monthly average revenue per subscriber/unit, is computed by dividing total retail service revenues per period by the weighted average number of subscribers with service during that period, and then dividing that result by the number of months in the period. The Company believes that the inclusion of these non-GAAP financial measures helps investors to gain a meaningful understanding of the Company's core operating results and enhance comparing such performance with prior periods, without the distortion of the recent increased expenses associated with the Alltel transaction. ATN's management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of the non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this news release.

Table 1
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Balance Sheets
(in Thousands)
			December 31,				December 31,
			2010				2009
Assets:
Cash and Cash Equivalents			$	37,331			$	90,247
Other Current Assets				116,958				46,268
Total Current Assets				154,289				136,515
Fixed Assets, net				463,891				217,015
Goodwill and Other Intangible Assets, net				187,762				77,039
Other Assets				22,254				15,985
Total Assets			$	828,196			$	446,554
Liabilities and Stockholders' Equity:
Current Liabilities			$	137,602			$	56,887
Long Term Debt, Net of Current Portion				272,049				69,551
Other Liabilities				89,509				37,683
Total Liabilities				499,160				164,121
Stockholders' Equity				329,036				282,433
Total Liabilities and Stockholders' Equity			$	828,196			$	446,554

Table 2
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Statements of Operations
(in Thousands, Except per Share Data)
			Three Months Ended												Year Ended
			December 31,												December 31,
			2010					2009 (a)							2010					2009 (a)
Revenues:
U.S. Wireless Services:
Retail			$	102,795				$	-						$	293,126				$	-
Wholesale				47,370					25,412							159,807					104,689
International Wireless				13,986					11,554							51,698					45,278
Wireline				19,915					21,819							84,495					88,453
Equipment and Other				10,599					879							30,019					3,861
Total Revenue				194,665					59,664							619,145					242,281
Operating Expenses:
Termination and Access Fees				52,069					11,230							161,255					45,932
Engineering and Operations				24,517					7,130							70,805					28,140
Sales, Marketing and Customer Services				31,779					4,089							94,214					13,858
Equipment Expense				27,804					612							74,009					2,309
General and Administrative				27,204					10,133							90,082					36,299
Acquisition-Related Charges				(2,121	)				4,684							13,760					7,163
Depreciation and Amortization				24,152					10,132							76,736					38,889
Total Operating Expenses				185,404					48,010							580,861					172,590
Operating Income				9,261					11,654							38,284					69,691
Other Income (Expense):
Interest Expense, net				(2,878	)				(33	)						(9,405	)				(2,553	)
Other Income				109					556							542					605
Equity in Earnings of Unconsolidated Affiliates				287					-							743					-
Bargain Purchase Gain, net of taxes of $18,016				-					-							27,024					-
Other Income (Expense), net				(2,482	)				523							18,904					(1,948	)
Income Before Income Taxes				6,779					12,177							57,188					67,743
Income Taxes				4,160					6,944							19,606					31,160
Net Income				2,619					5,233							37,582					36,583
Net Loss (Income) Attributable to Non-Controlling Interests, net of tax				660					(68	)						872					(1,044	)
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders			$	3,279				$	5,165						$	38,454				$	35,539
Net Income Per Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders:
Basic			$	0.21				$	0.34						$	2.51				$	2.33
Diluted			$	0.21				$	0.33						$	2.48				$	2.32
Weighted Average Common Shares Outstanding:
Basic				15,382					15,236							15,323					15,234
Diluted				15,505					15,439							15,484					15,337
a) Certain reclassifications have been made to prior period amounts to conform to the current presentation

Table 3
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Cash Flow Statement
(in Thousands)
				Year Ended December 31,
				2010						2009
Net Income				$	37,582					$	36,583
Gain on Bargain Purchase, Net of Tax					(27,024	)					-
Depreciation and Amortization					76,736						38,889
Change in Working Capital					(4,751	)					12,266
Other					20,259						4,888
Net Cash Provided by Operating Activities					102,802						92,626
Capital Expenditures					(135,688	)					(59,719	)
Acquisitions of Businesses, Net of Cash Acquired					(225,498	)					(24	)
Other					4,725						(2,317	)
Net Cash Used by Investing Activities					(356,461	)					(62,060	)
Borrowings Under Credit Facility					264,000						-
Principal Repayments of Long Term Debt					(49,568	)					(750	)
Payment of Debt Issuance Costs					(4,322	)					(150	)
Dividends Paid on Common Stock					(12,569	)					(11,301	)
Distributions to Non-Controlling Interests					(1,870	)					(8,098	)
Other					5,072						315
Net Cash Used by Financing Activities					200,743						(19,984	)
Net Change in Cash and Cash Equivalents					(52,916	)					10,582
Cash and Cash Equivalents, Beginning of Period					90,247						79,665
Cash and Cash Equivalents, End of Period				$	37,331					$	90,247

Table 4
ATLANTIC TELE-NETWORK, INC.
Operating Data for U.S. Retail Wireless Operations
Three Months Ended:				JUN 2010		SEP 2010		DEC 2010
				827,370		807,327		766,556
Beginning Subscribers
Prepay				242,385		230,334		216,854
Postpay				584,985		576,993		549,702
Gross Additions				44,208		64,118		51,882
Prepay				25,892		37,527		27,136
Postpay				18,316		26,591		24,746
Net Additions				(20,043	)	(40,771	)	(48,811	)
Prepay				(12,051	)	(13,480	)	(22,059	)
Postpay				(7,992	)	(27,291	)	(26,752	)
Ending Subscribers				807,327		766,556		717,745
Prepay				230,334		216,854		194,795
Postpay				576,993		549,702		522,950
Note: Beginning subscribers for quarter ended June 30, 2010 are as of April 30, 2010 following the close of the Alltel transaction on April 26, 2010.

ATLANTIC TELE-NETWORK, INC.
U.S. Retail Wireless Operations Key Performance Indicators
Three Months Ended:			JUN 2010				SEP 2010				DEC 2010
Average Subscribers (weighted monthly)				821,637				786,295				741,228
Monthly Average Revenues per Subscriber/Unit (ARPU)
● Subscriber ARPU			$	45.13			$	45.67			$	45.88
● Postpaid Subscriber ARPU			$	53.85			$	53.81			$	53.71
Monthly Postpay Subscriber Churn				2.24	%			3.16	%			3.18	%
Monthly Blended Subscriber Churn				3.85	%			4.41	%			4.48	%

Table 5
ATLANTIC TELE-NETWORK, INC.
Reconciliation of Non-GAAP Measures
(In Thousands)
Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended December 31, 2009 and 2010
Three Months Ended December 31, 2009
			U.S Wireless			International Integrated Telephony			U.S. Wireline				Island Wireless				Reconciling Items				Total
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders																					$	5,165
Net Income Attributable to Non-Controlling Interests, net of tax																						68
Income Taxes																						6,944
Other Income																						(556	)
Interest Expense, net																						33
Operating Income (Loss)			$	12,445		$	8,639		$	3			$	(1,189	)		$	(8,244	)		$	11,654
Depreciation and Amortization				3,965			4,181			682				1,285				19				10,132
Acquisition-Related Charges				-			-			-				-				4,684				4,684
Adjusted EBITDA			$	16,410		$	12,820		$	685			$	96			$	(3,541	)		$	26,470
Three Months Ended December 31, 2010
			U.S Wireless			International Integrated Telephony			U.S. Wireline				Island Wireless				Reconciling Items				Total
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders																					$	3,279
Net Loss Attributable to Non-Controlling Interests, net of tax																						(660	)
Income Taxes																						4,160
Equity in Earnings of Unconsolidated Affiliates																						(287	)
Other Income																						(109	)
Interest Expense, net																						2,878
Operating Income (Loss)			$	9,280		$	5,600		$	(178	)		$	(2,700	)		$	(2,741	)		$	9,261
Depreciation and Amortization				17,052			4,378			764				1,808				150				24,152
Acquisition-Related Charges				-			-			-				-				(2,121	)			(2,121	)
Adjusted EBITDA			$	26,332		$	9,978		$	586			$	(892	)		$	(4,712	)		$	31,292

ATLANTIC TELE-NETWORK, INC.
Reconciliation of Non-GAAP Measures
(In Thousands)
Reconciliation of Net Income to Adjusted EBITDA for the Years Ended December 31, 2009 and 2010
Year Ended December 31, 2009
			U.S Wireless			International Integrated Telephony			U.S. Wireline				Island Wireless				Reconciling Items				Total
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders																					$	35,539
Net Income Attributable to Non-Controlling Interests, net of tax																						1,044
Income Taxes																						31,160
Other Income																						(605	)
Interest Expense, net																						2,553
Operating Income (Loss)			$	54,997		$	35,309		$	(641	)		$	(2,580	)		$	(17,394	)		$	69,691
Depreciation and Amortization				14,626			16,740			2,648				4,633				242				38,889
Acquisition-Related Charges				-			-			-				-				7,163				7,163
Adjusted EBITDA			$	69,623		$	52,049		$	2,007			$	2,053			$	(9,989	)		$	115,743
Year Ended December 31, 2010
			U.S Wireless			International Integrated Telephony			U.S. Wireline				Island Wireless				Reconciling Items				Total
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders																					$	38,454
Net Loss Attributable to Non-Controlling Interests, net of tax																						(872	)
Income Taxes																						19,606
Equity in Earnings of Unconsolidated Affiliates																						(743	)
Other Income																						(542	)
Bargain Purchase Gain, net of taxes of $18,016																						(27,024	)
Interest Expense, net																						9,405
Operating Income (Loss)			$	48,261		$	27,371		$	(288	)		$	(6,410	)		$	(30,650	)		$	38,284
Depreciation and Amortization				50,662			17,480			2,936				5,271				387				76,736
Acquisition-Related Charges				-			-			-				-				13,760				13,760
Adjusted EBITDA			$	98,923		$	44,851		$	2,648			$	(1,139	)		$	(16,503	)		$	128,780

¹ See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

Atlantic Tele-Network, Inc.
Michael T. Prior, 978-619-1300
Chief Executive Officer
or
Justin D. Benincasa, 978-619-1300
Chief Financial Officer

Source: Atlantic Tele-Network, Inc.

News Provided by Acquire Media