UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  August 5, 2010

 


 

ATLANTIC TELE-NETWORK, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

600 Cummings Center

Beverly, MA 01915
(Address of principal executive offices and zip code)

 

(978) 619-1300
(Registrant’s telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02               Results of Operations and Financial Condition.

 

On August 5, 2010, Atlantic Tele-Network, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2010.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01               Financial Statements and Exhibits.

 

(d)

 

Exhibits

 

 

 

99.1

 

Press Release of the Company, dated August 5, 2010.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

 

 

By:

/s/ Justin D. Benincasa

 

 

 

Justin D. Benincasa

 

 

 

Chief Financial Officer

 

 

 

Dated:  August 5, 2010

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description of Exhibit

 

 

 

99.1

 

Press Release of the Company, dated August 5, 2010.

 

4


Exhibit 99.1

 

GRAPHIC

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

CONTACT:

Michael T. Prior

Thursday, August 5, 2010

 

Chief Executive Officer

 

 

978-619-1300

 

 

 

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

 

978-619-1300

 

Atlantic Tele-Network Reports Second Quarter 2010 Results

 

·                  Second quarter operating results include Alltel Wireless assets acquired April 26, 2010

·                  Total Revenues were $164.4 million, up 172%

·                  Wireless Revenues were $133.6 million or 81% of Total Revenues

·                  Adjusted EBITDA was $37.4 million

·                  Operating Income Adjusted to Exclude Acquisition-Related Charges was $18.8 million

 

Beverly, MA (August 5, 2010) — Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the second quarter and six months ended June 30, 2010.

 

Second Quarter 2010 Financial Results

 

Total revenues for the second quarter were $164.4 million, of which total wireless revenues represented $133.6 million, or 81%. This significant increase over last year’s second quarter total revenues of $60.4 million resulted from the Company’s acquisition of certain former Alltel Wireless retail markets, licenses and network assets, which closed on April 26, 2010. U.S. wireless service revenues totaled $121.1 million, or 74% of total revenues, for the quarter.  The Company ended the quarter with approximately 1.1 million wireless subscribers.

 

Total operating income was $7.8 million. Adjusted to exclude $11.0 million in acquisition-related charges, operating income was $18.8 million, as compared to $18.5 million in the second quarter of 2009. Adjusted EBITDA(1) for the 2010 second quarter was $37.4 million as compared to $28.3 million in the second quarter of 2009, an increase of $9.1 million, or 32%.

 

Net income attributable to ATN’s stockholders was $24.8 million, or $1.60 per diluted share.  This includes a one-time after-tax gain of $27.0 million associated with the bargain purchase of the Alltel assets. Excluding this gain and the acquisition-related charges, net income would have been $4.4 million or $0.28 per diluted share, as compared to $9.9 million or $0.64 per diluted share in the second quarter of 2009. Net income for the three months ended June 30, 2010 was negatively impacted by $5.2 million in write-offs of certain tax assets.

 

“The completion of the Alltel asset acquisition was a major milestone for our Company and in our strategy to provide high quality telecommunications services to traditionally underserved markets such as rural America. We are pleased with the progress that has been made to date in all critical transition areas and in supporting and further strengthening the Alltel brand in our markets,” commented Michael T. Prior, Chief Executive Officer.

 


(1)          See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 



 

“The number of U.S. retail wireless subscribers at quarter-end was in line with our expectations.  We expect to continue to see some modest net attrition for the next few quarters as a result of re-targeted sales approaches and other actions we are taking as part of our transition of this business to align with our sales and marketing strategy and profitability requirements. Also, as anticipated, operating income from our U.S. wireless business was negatively affected by the higher costs associated with the transition services agreement to support the acquired Alltel assets. As we have previously stated, this cost overlap will cause EBITDA margins on the retail portion of our U.S. wireless business to be well below industry standards over the short term, but we anticipate achieving more normalized EBITDA margins by the middle of 2011.”

 

Mr. Prior continued, “The wholesale side of our U.S. wireless revenues benefited from increased revenues related to the Alltel asset acquisition, but our legacy markets were relatively unchanged, mainly due to previous rate reductions. We expect to see a sequential wholesale revenue increase in the third quarter as a result of seasonal factors, overall traffic growth and the continued expansion of our footprint,” Mr. Prior noted.

 

Highlights in our other businesses included:

·                  Our third stimulus award, a $33.4 million U.S. federal government grant to develop, own, maintain and operate a 773 mile fiber-optic middle mile network in rural Vermont.

·                  The launch of our wireless service in Turks and Caicos.

·                  Completion of our new undersea cable to Guyana, which will help us provide high-speed, capacity- redundant, data and internet services to a population of over 750,000.

 

Second Quarter 2010 Operating Highlights

 

U.S. Wireless Service Revenues

 

U.S. wireless service revenues include voice and data services revenues from the Company’s prepaid and postpaid retail operations as well as its wholesale roaming operations.  Total service revenues from the U.S. Wireless businesses amounted to $121.1 million in the second quarter of 2010, compared to $25.8 million in the second quarter of 2009. Total service revenues from the acquired Alltel properties since the April 26, 2010 close were $95.2 million, or the entirety of this increase.

 

Retail wireless service revenues were $81.5 million for the quarter. The Company did not have a U.S. retail wireless business in the second quarter of 2009. At the end of the 2010 second quarter, the Company had approximately 807,000 U.S. retail subscribers, of which approximately 577,000 were postpaid subscribers and approximately 230,000 were prepaid subscribers. This excludes approximately 61,000 affiliate and wholesale subscribers. Additional operating data on our U.S. wireless business can be found in Table 4.

 

Wholesale wireless revenues were $39.5 million, an increase of 53% over the $25.8 million reported in the 2009 second quarter. Wholesale revenues from the acquired Alltel properties since the April 26, 2010 close were $13.7 million, or the entirety of this increase.  Data revenues accounted for 24% of wholesale wireless revenues for the quarter, compared to 18% a year earlier.

 

International Wireless Revenues

 

International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Guyana, Bermuda, Turks and Caicos and the U.S. Virgin Islands.  Total revenues from international wireless (which includes revenues from fixed wireless data services) amounted to $12.5 million in the second quarter of 2010, an increase of $1.1 million, or 10%, over $11.4 million reported in the second quarter of 2009.  This increase primarily resulted from growth in the number of wireless subscribers in Guyana.

 

Wireline Revenues

 

Wireline revenues are generated by the Company’s wireline operations in Guyana, including international telephone calls into and out of Guyana, its integrated voice and data operations in New England and its

 



 

wholesale transport operations in New York state.  Total revenues from wireline amounted to $23.2 million in the second quarter of 2010, an increase of $1.0 million or 5% over $22.2 million reported in the second quarter of 2009. Wireline revenues from the Company’s Guyana operations, which include revenues from local exchange operations, high speed data and international long distance, increased $0.6 million in the second quarter of 2010 over the same quarter in 2009. International long distance revenue in Guyana declined $2.0 million to $7.9 million in 2010 compared to $9.9 million in 2009.  This was offset by an increase of $2.6 million in internet revenues and interconnection fee revenues.

 

Operating Segments

 

Upon completion of the Alltel acquisition the Company modified its segment reporting.  The previously reported Rural Wireless segment has been combined with the operating results of Alltel and is now being reported as the U.S. Wireless segment; the Integrated Telephony — Domestic segment has been renamed U.S. Wireline; the Wireless Data segment has been merged into the Island Wireless segment which generates its revenues in, and has its assets in, Bermuda, Turks and Caicos and the U.S. Virgin Islands.  Integrated Telephony — International has been renamed International Integrated Telephony and has its assets located in Guyana.  Additional operating data on our segment operations is as follows:

 

 

 

Three Months Ended June 30, 2010

 

 

 

U.S
Wireless

 

International
Integrated
Telephony

 

U.S.
Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

128,210

 

$

24,465

 

$

4,995

 

$

6,754

 

 

$

164,424

 

Adjusted EBITDA

 

29,361

 

12,144

 

730

 

379

 

(5,257

)

37,357

 

Operating Income (Loss)

 

16,834

 

7,899

 

3

 

(586

)

(16,376

)

7,774

 

 

Balance Sheet and Cash Flow Highlights

 

Cash and cash equivalents at June 30, 2010 were $57.6 million. Long term debt was $245.7 million. For the six months ended June 30, 2010, net cash provided by operating activities was $60.7 million and capital expenditures were $52.0 million The Company expects full year 2010 capital expenditures to be approximately $130 to $140 million, of which $90 to $100 million is expected to be allocated to the U.S. Wireless segment.

 

Conference Call Information

 

Atlantic Tele-Network will host a conference call tomorrow, Friday, August 6, 2010 at 9:00 a.m. Eastern Time (ET) to discuss its second quarter results for 2010.  The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer.  The dial-in numbers are US/Canada: 877-734-4582 and International: 678-905-9376, conference ID 90974841.  A replay of the call will be available from 12:00 p.m. (ET) August 6, 2010 until August 13, 2010. The replay dial-in numbers are US/Canada: 800-642-1687 and International: 706-645-9291, access code 90974841.

 

About Atlantic Tele-Network

 

Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems.  For more information, please visit www.atni.com.

 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of litigation and regulatory matters; our continued

 



 

access to the credit and capital markets; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and management’s plans and strategy for the future.  These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) our ability to operate a large scale retail wireless business in the United States and integrate these operations into our existing operations; (2)  the general performance of our U.S. operations, including operating margins, and the future retention and turnover of the our subscriber base; (3) our ability to maintain favorable roaming arrangements; (4) increased competition; (5) economic, political and other risks facing our foreign operations; (6) the loss of certain FCC and other licenses and other regulatory changes affecting our businesses; (7) rapid and significant technological changes in the telecommunications industry; (8) any loss of any key members of management; (9) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure and retail wireless business; (10) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (11) the occurrence of severe weather and natural catastrophes; (12) the current difficult global economic environment, along with difficult and volatile conditions in the capital and credit markets; and (13) our ability to realize the value that we believe exists in businesses that we may or have acquired. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, filed with the SEC on March 16, 2010, and the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010, filed with the SEC on May 10, 2010. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures.  Specifically, ATN has presented non-GAAP measures of operating income, net income attributable to ATN’s stockholders, earnings per diluted share attributable to ATN’s stockholders, in each case by excluding charges related to our pending acquisition of certain Alltel assets.  ATN has also presented Adjusted EBITDA measures, defined as net income attributable to ATN, Inc. Stockholders before interest, taxes, depreciation and amortization, acquisition related charges, other income, bargain purchase gain, net income attributable to non-controlling interests, and equity in earnings of unconsolidated affiliates. The Company believes that the inclusion of these non-GAAP financial measures helps investors to gain a meaningful understanding of the Company’s core operating results and enhance comparing such performance with prior periods, without the distortion of the recent increased expenses associated with the pending Alltel transaction.  ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods.  The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP.  Reconciliations of the non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this news release.

 



 

Table 1

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

Assets:

 

 

 

 

 

Cash and Cash Equivalents

 

$

 57,645

 

$

 90,247

 

Other Current Assets

 

90,209

 

46,268

 

 

 

 

 

 

 

Total Current Assets

 

147,854

 

136,515

 

 

 

 

 

 

 

Fixed Assets, net

 

419,523

 

217,015

 

Goodwill and Other Intangible Assets, net

 

187,839

 

77,039

 

Other Assets

 

28,169

 

15,985

 

 

 

 

 

 

 

Total Assets

 

$

 783,385

 

$

 446,554

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current Liabilities

 

$

 133,321

 

$

 56,887

 

 

 

 

 

 

 

Long Term Debt

 

245,669

 

69,551

 

Other Liabilities

 

84,064

 

37,683

 

 

 

 

 

 

 

Total Liabilities

 

463,054

 

164,121

 

 

 

 

 

 

 

Stockholders’ Equity

 

320,331

 

282,433

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

 783,385

 

$

 446,554

 

 



 

Table 2

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2010

 

2009 (a)

 

2010 (a)

 

2009 (a)

 

Revenues:

 

 

 

 

 

 

 

 

 

U.S. Wireless Services:

 

 

 

 

 

 

 

 

 

Retail

 

$

81,507

 

$

 

$

81,507

 

$

 

Wholesale

 

39,545

 

25,800

 

62,481

 

47,439

 

International Wireless

 

12,530

 

11,391

 

23,449

 

22,030

 

Wireline

 

23,230

 

22,240

 

43,751

 

44,666

 

Equipment and Other

 

7,612

 

990

 

8,071

 

2,380

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

164,424

 

60,421

 

219,259

 

116,515

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Termination and Access Fees

 

41,104

 

11,436

 

52,363

 

22,828

 

Engineering and Operations

 

18,127

 

7,511

 

24,542

 

14,456

 

Sales, Marketing and Customer Services

 

31,054

 

3,274

 

34,448

 

6,309

 

Equipment Expense

 

10,139

 

533

 

10,852

 

1,082

 

General and Administrative

 

26,643

 

9,403

 

37,413

 

17,599

 

Acquisition-Related Charges

 

11,041

 

358

 

15,834

 

358

 

Depreciation and Amortization

 

18,542

 

9,794

 

28,611

 

18,994

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

156,650

 

42,309

 

204,063

 

81,626

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

7,774

 

18,112

 

15,196

 

34,889

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Interest Income (Expense), net

 

(2,303

)

(828

)

(3,416

)

(1,646

)

Other Income

 

225

 

10

 

230

 

36

 

Bargain Purchase Gain, net of taxes of $18,016

 

27,024

 

 

27,024

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), net

 

24,946

 

(818

)

23,838

 

(1,610

)

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

32,720

 

17,294

 

39,034

 

33,279

 

Income Taxes

 

7,968

 

7,342

 

10,425

 

14,298

 

 

 

 

 

 

 

 

 

 

 

Income Before Equity in Earnings of Unconsolidated Affiliates

 

24,752

 

9,952

 

28,609

 

18,981

 

 

 

 

 

 

 

 

 

 

 

Equity in Earnings of Unconsolidated Affiliates

 

290

 

 

290

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

25,042

 

9,952

 

28,899

 

18,981

 

Less: Net Income Attributable to Non-Controlling Interests, net of tax

 

(238

)

(315

)

(90

)

(543

)

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

$

24,804

 

$

9,637

 

$

28,809

 

$

18,438

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.62

 

$

0.63

 

$

1.89

 

$

1.21

 

Diluted

 

$

1.60

 

$

0.63

 

$

1.86

 

$

1.21

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

15,300

 

15,232

 

15,280

 

15,231

 

Diluted

 

15,478

 

15,282

 

15,463

 

15,267

 

 


(a)          Certain reclassifications have been made to prior period amounts to conform to the current presentation

 



 

Table 3

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

 

 

 

 

 

 

Net Income

 

$

28,899

 

$

18,981

 

Gain on Bargain Purchase, Net of Tax

 

(27,024

)

 

Depreciation and Amortization

 

28,611

 

18,994

 

Change in Working Capital

 

19,549

 

5,669

 

Other

 

10,703

 

2,238

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

60,738

 

45,882

 

 

 

 

 

 

 

Capital Expenditures

 

(51,995

)

(27,541

)

Acquisitions of Businesses, Net of Cash Acquired

 

(221,306

)

(24

)

Other

 

2,805

 

2,956

 

 

 

 

 

 

 

Net Cash Used by Investing Activities

 

(270,496

)

(24,609

)

 

 

 

 

 

 

Borrowings Under Credit Facility

 

190,000

 

 

Principal Repayments of Long Term Debt

 

(3,721

)

 

Debt Issuance Costs

 

(3,053

)

 

Dividends Paid on Common Stock

 

(6,111

)

(5,483

)

Distributions to Non-Controlling Interests

 

(861

)

(5,120

)

Other

 

902

 

(125

)

 

 

 

 

 

 

Net Cash Used by Financing Activities

 

177,156

 

(10,728

)

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

(32,602

)

10,545

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Period

 

90,247

 

79,665

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$

57,645

 

$

90,210

 

 



 

Table 4

 

ATLANTIC TELE-NETWORK, INC.

Operating Data for U.S. Wireless Operations

For The Three Months Ended June 30, 2010

 

Beginning Subscribers

 

827,370

 

Prepay

 

242,385

 

Postpay

 

584,985

 

 

 

 

 

Gross Additions

 

44,208

 

Prepay

 

25,892

 

Postpay

 

18,316

 

 

 

 

 

Net Additions

 

(20,043

)

Prepay

 

(12,051

)

Postpay

 

(7,992

)

 

 

 

 

Ending Subscribers

 

807,327

 

Prepay

 

230,334

 

Postpay

 

576,993

 

 

Note: Beginning subscribers are as of 4/30/10 following the close of the Alltel transaction on 4/26/10.

 

ATLANTIC TELE-NETWORK, INC.

U.S. Retail Wireless Operations Key Performance Indicators

For The Three Months Ended June 30, 2010

 

Total Retail Service Revenues for period (000’s)

 

$

95,242

 

 

 

 

 

Average Subscribers

 

821,637

 

 

 

 

 

Average Monthly Revenues per Subscriber/Unit (ARPU)

 

$

53.28

 

 

 

 

 

Monthly Postpay Subscriber Churn

 

2.24

%

 

 

 

 

Monthly Blended Subscriber Churn

 

3.85

%

 



 

Table 5

 

ATLANTIC TELE-NETWORK, INC.

Reconciliation of Non-GAAP Measures

(in Thousands, Except per Share Data )

 

Reconciliation of Net Income Attributable to ATN Shareholders Per Diluted Weighted Average Share

 

 

 

Three Months Ended June 30,

 

 

 

2010

 

2009

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

$

24,804

 

$

9,637

 

 

 

 

 

 

 

Bargain Purchase Gain, Net of Tax Expense of $18,016

 

(27,024

)

 

 

 

 

 

 

 

Acquisition-Related Charges, Net of Tax Benefit of $4,416 and $143 respectively

 

6,625

 

215

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders Excluding Bargain Purchase Gain and Acquisition-Related Costs, Net of Taxes

 

$

4,405

 

$

9,852

 

 

 

 

 

 

 

Net Income Per Diluted Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders

 

$

0.28

 

$

0.64

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding

 

15,478

 

15,282

 

 



 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2009 And 2010

 

Three Months Ended June 30, 2009

 

 

 

U.S Wireless

 

International
Integrated
Telephony

 

U.S. Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

 

 

 

 

 

 

 

 

 

 

$

9,637

 

Net Income Attributable to Non-Controlling Interests, net of tax

 

 

 

 

 

 

 

 

 

 

 

315

 

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

7,342

 

Other Income

 

 

 

 

 

 

 

 

 

 

 

(10

)

Interest Income (Expense), net

 

 

 

 

 

 

 

 

 

 

 

828

 

Operating Income (Loss)

 

$

13,463

 

$

8,762

 

$

(234

)

$

(937

)

$

(2,942

)

$

18,112

 

Depreciation and Amortization

 

3,614

 

4,197

 

680

 

1,229

 

74

 

9,794

 

Acquisition-Related Charges

 

 

 

 

 

 

 

 

 

358

 

358

 

Adjusted EBITDA

 

$

17,077

 

$

12,959

 

$

446

 

$

292

 

$

(2,510

)

$

28,264

 

 

Three Months Ended June 30, 2010

 

 

 

U.S Wireless

 

International
Integrated
Telephony

 

U.S. Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

 

 

 

 

 

 

 

 

 

 

$

24,804

 

Net Income Attributable to Non-Controlling Interests, net of tax

 

 

 

 

 

 

 

 

 

 

 

238

 

Equity in Earnings of unconsolidated Affiliates

 

 

 

 

 

 

 

 

 

 

 

(290

)

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

7,968

 

Bargain Purchase Gain, net of taxes of $18,016

 

 

 

 

 

 

 

 

 

 

 

(27,024

)

Other Income

 

 

 

 

 

 

 

 

 

 

 

(225

)

Interest Income (Expense), net

 

 

 

 

 

 

 

 

 

 

 

2,303

 

Operating Income (Loss)

 

$

16,834

 

$

7,899

 

$

3

 

$

(586

)

$

(16,376

)

$

7,774

 

Depreciation and Amortization

 

12,527

 

4,245

 

727

 

965

 

78

 

18,542

 

Acquisition-Related Charges

 

 

 

 

 

 

 

 

 

11,041

 

11,041

 

Adjusted EBITDA

 

$

29,361

 

$

12,144

 

$

730

 

$

379

 

$

(5,257

)

$

37,357