UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 5, 2010
ATLANTIC TELE-NETWORK, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-12593 |
|
47-0728886 |
(State or other |
|
(Commission File Number) |
|
(IRS Employer |
jurisdiction of incorporation) |
|
|
|
Identification No.) |
600 Cummings Center
Beverly, MA 01915
(Address of principal executive offices and zip code)
(978) 619-1300
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On August 5, 2010, Atlantic Tele-Network, Inc. (the Company) issued a press release announcing financial results for the three and six months ended June 30, 2010. A copy of the press release is furnished herewith as Exhibit 99.1.
Exhibit 99.1 is furnished and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) |
|
Exhibits |
|
|
|
99.1 |
|
Press Release of the Company, dated August 5, 2010. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
ATLANTIC TELE-NETWORK, INC. |
|
|
|
|
|
|
|
By: |
/s/ Justin D. Benincasa |
|
|
|
Justin D. Benincasa |
|
|
|
Chief Financial Officer |
|
|
|
|
Dated: August 5, 2010 |
|
|
EXHIBIT INDEX
Exhibit |
|
Description of Exhibit |
|
|
|
99.1 |
|
Press Release of the Company, dated August 5, 2010. |
Exhibit 99.1
NEWS RELEASE |
FOR IMMEDIATE RELEASE |
CONTACT: |
Michael T. Prior |
Thursday, August 5, 2010 |
|
Chief Executive Officer |
|
|
978-619-1300 |
|
|
|
|
|
Justin D. Benincasa |
|
|
Chief Financial Officer |
|
|
978-619-1300 |
Atlantic Tele-Network Reports Second Quarter 2010 Results
· Second quarter operating results include Alltel Wireless assets acquired April 26, 2010
· Total Revenues were $164.4 million, up 172%
· Wireless Revenues were $133.6 million or 81% of Total Revenues
· Adjusted EBITDA was $37.4 million
· Operating Income Adjusted to Exclude Acquisition-Related Charges was $18.8 million
Beverly, MA (August 5, 2010) Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the second quarter and six months ended June 30, 2010.
Second Quarter 2010 Financial Results
Total revenues for the second quarter were $164.4 million, of which total wireless revenues represented $133.6 million, or 81%. This significant increase over last years second quarter total revenues of $60.4 million resulted from the Companys acquisition of certain former Alltel Wireless retail markets, licenses and network assets, which closed on April 26, 2010. U.S. wireless service revenues totaled $121.1 million, or 74% of total revenues, for the quarter. The Company ended the quarter with approximately 1.1 million wireless subscribers.
Total operating income was $7.8 million. Adjusted to exclude $11.0 million in acquisition-related charges, operating income was $18.8 million, as compared to $18.5 million in the second quarter of 2009. Adjusted EBITDA(1) for the 2010 second quarter was $37.4 million as compared to $28.3 million in the second quarter of 2009, an increase of $9.1 million, or 32%.
Net income attributable to ATNs stockholders was $24.8 million, or $1.60 per diluted share. This includes a one-time after-tax gain of $27.0 million associated with the bargain purchase of the Alltel assets. Excluding this gain and the acquisition-related charges, net income would have been $4.4 million or $0.28 per diluted share, as compared to $9.9 million or $0.64 per diluted share in the second quarter of 2009. Net income for the three months ended June 30, 2010 was negatively impacted by $5.2 million in write-offs of certain tax assets.
The completion of the Alltel asset acquisition was a major milestone for our Company and in our strategy to provide high quality telecommunications services to traditionally underserved markets such as rural America. We are pleased with the progress that has been made to date in all critical transition areas and in supporting and further strengthening the Alltel brand in our markets, commented Michael T. Prior, Chief Executive Officer.
(1) See Table 5 for reconciliation of Net Income to Adjusted EBITDA.
The number of U.S. retail wireless subscribers at quarter-end was in line with our expectations. We expect to continue to see some modest net attrition for the next few quarters as a result of re-targeted sales approaches and other actions we are taking as part of our transition of this business to align with our sales and marketing strategy and profitability requirements. Also, as anticipated, operating income from our U.S. wireless business was negatively affected by the higher costs associated with the transition services agreement to support the acquired Alltel assets. As we have previously stated, this cost overlap will cause EBITDA margins on the retail portion of our U.S. wireless business to be well below industry standards over the short term, but we anticipate achieving more normalized EBITDA margins by the middle of 2011.
Mr. Prior continued, The wholesale side of our U.S. wireless revenues benefited from increased revenues related to the Alltel asset acquisition, but our legacy markets were relatively unchanged, mainly due to previous rate reductions. We expect to see a sequential wholesale revenue increase in the third quarter as a result of seasonal factors, overall traffic growth and the continued expansion of our footprint, Mr. Prior noted.
Highlights in our other businesses included:
· Our third stimulus award, a $33.4 million U.S. federal government grant to develop, own, maintain and operate a 773 mile fiber-optic middle mile network in rural Vermont.
· The launch of our wireless service in Turks and Caicos.
· Completion of our new undersea cable to Guyana, which will help us provide high-speed, capacity- redundant, data and internet services to a population of over 750,000.
Second Quarter 2010 Operating Highlights
U.S. Wireless Service Revenues
U.S. wireless service revenues include voice and data services revenues from the Companys prepaid and postpaid retail operations as well as its wholesale roaming operations. Total service revenues from the U.S. Wireless businesses amounted to $121.1 million in the second quarter of 2010, compared to $25.8 million in the second quarter of 2009. Total service revenues from the acquired Alltel properties since the April 26, 2010 close were $95.2 million, or the entirety of this increase.
Retail wireless service revenues were $81.5 million for the quarter. The Company did not have a U.S. retail wireless business in the second quarter of 2009. At the end of the 2010 second quarter, the Company had approximately 807,000 U.S. retail subscribers, of which approximately 577,000 were postpaid subscribers and approximately 230,000 were prepaid subscribers. This excludes approximately 61,000 affiliate and wholesale subscribers. Additional operating data on our U.S. wireless business can be found in Table 4.
Wholesale wireless revenues were $39.5 million, an increase of 53% over the $25.8 million reported in the 2009 second quarter. Wholesale revenues from the acquired Alltel properties since the April 26, 2010 close were $13.7 million, or the entirety of this increase. Data revenues accounted for 24% of wholesale wireless revenues for the quarter, compared to 18% a year earlier.
International Wireless Revenues
International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Guyana, Bermuda, Turks and Caicos and the U.S. Virgin Islands. Total revenues from international wireless (which includes revenues from fixed wireless data services) amounted to $12.5 million in the second quarter of 2010, an increase of $1.1 million, or 10%, over $11.4 million reported in the second quarter of 2009. This increase primarily resulted from growth in the number of wireless subscribers in Guyana.
Wireline Revenues
Wireline revenues are generated by the Companys wireline operations in Guyana, including international telephone calls into and out of Guyana, its integrated voice and data operations in New England and its
wholesale transport operations in New York state. Total revenues from wireline amounted to $23.2 million in the second quarter of 2010, an increase of $1.0 million or 5% over $22.2 million reported in the second quarter of 2009. Wireline revenues from the Companys Guyana operations, which include revenues from local exchange operations, high speed data and international long distance, increased $0.6 million in the second quarter of 2010 over the same quarter in 2009. International long distance revenue in Guyana declined $2.0 million to $7.9 million in 2010 compared to $9.9 million in 2009. This was offset by an increase of $2.6 million in internet revenues and interconnection fee revenues.
Operating Segments
Upon completion of the Alltel acquisition the Company modified its segment reporting. The previously reported Rural Wireless segment has been combined with the operating results of Alltel and is now being reported as the U.S. Wireless segment; the Integrated Telephony Domestic segment has been renamed U.S. Wireline; the Wireless Data segment has been merged into the Island Wireless segment which generates its revenues in, and has its assets in, Bermuda, Turks and Caicos and the U.S. Virgin Islands. Integrated Telephony International has been renamed International Integrated Telephony and has its assets located in Guyana. Additional operating data on our segment operations is as follows:
|
|
Three Months Ended June 30, 2010 |
|
|||||||||||||||
|
|
U.S |
|
International |
|
U.S. |
|
Island |
|
Reconciling |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
128,210 |
|
$ |
24,465 |
|
$ |
4,995 |
|
$ |
6,754 |
|
|
|
$ |
164,424 |
|
Adjusted EBITDA |
|
29,361 |
|
12,144 |
|
730 |
|
379 |
|
(5,257 |
) |
37,357 |
|
|||||
Operating Income (Loss) |
|
16,834 |
|
7,899 |
|
3 |
|
(586 |
) |
(16,376 |
) |
7,774 |
|
|||||
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents at June 30, 2010 were $57.6 million. Long term debt was $245.7 million. For the six months ended June 30, 2010, net cash provided by operating activities was $60.7 million and capital expenditures were $52.0 million The Company expects full year 2010 capital expenditures to be approximately $130 to $140 million, of which $90 to $100 million is expected to be allocated to the U.S. Wireless segment.
Conference Call Information
Atlantic Tele-Network will host a conference call tomorrow, Friday, August 6, 2010 at 9:00 a.m. Eastern Time (ET) to discuss its second quarter results for 2010. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: 877-734-4582 and International: 678-905-9376, conference ID 90974841. A replay of the call will be available from 12:00 p.m. (ET) August 6, 2010 until August 13, 2010. The replay dial-in numbers are US/Canada: 800-642-1687 and International: 706-645-9291, access code 90974841.
About Atlantic Tele-Network
Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.
Cautionary Language Concerning Forward Looking Statements
This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of litigation and regulatory matters; our continued
access to the credit and capital markets; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and managements plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) our ability to operate a large scale retail wireless business in the United States and integrate these operations into our existing operations; (2) the general performance of our U.S. operations, including operating margins, and the future retention and turnover of the our subscriber base; (3) our ability to maintain favorable roaming arrangements; (4) increased competition; (5) economic, political and other risks facing our foreign operations; (6) the loss of certain FCC and other licenses and other regulatory changes affecting our businesses; (7) rapid and significant technological changes in the telecommunications industry; (8) any loss of any key members of management; (9) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure and retail wireless business; (10) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (11) the occurrence of severe weather and natural catastrophes; (12) the current difficult global economic environment, along with difficult and volatile conditions in the capital and credit markets; and (13) our ability to realize the value that we believe exists in businesses that we may or have acquired. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A Risk Factors of the Companys Annual Report on Form 10-K for the year ended December 31, 2009, filed with the SEC on March 16, 2010, and the Companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010, filed with the SEC on May 10, 2010. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented non-GAAP measures of operating income, net income attributable to ATNs stockholders, earnings per diluted share attributable to ATNs stockholders, in each case by excluding charges related to our pending acquisition of certain Alltel assets. ATN has also presented Adjusted EBITDA measures, defined as net income attributable to ATN, Inc. Stockholders before interest, taxes, depreciation and amortization, acquisition related charges, other income, bargain purchase gain, net income attributable to non-controlling interests, and equity in earnings of unconsolidated affiliates. The Company believes that the inclusion of these non-GAAP financial measures helps investors to gain a meaningful understanding of the Companys core operating results and enhance comparing such performance with prior periods, without the distortion of the recent increased expenses associated with the pending Alltel transaction. ATNs management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of the non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this news release.
Table 1
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Balance Sheets
(in Thousands)
|
|
June 30, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Assets: |
|
|
|
|
|
||
Cash and Cash Equivalents |
|
$ |
57,645 |
|
$ |
90,247 |
|
Other Current Assets |
|
90,209 |
|
46,268 |
|
||
|
|
|
|
|
|
||
Total Current Assets |
|
147,854 |
|
136,515 |
|
||
|
|
|
|
|
|
||
Fixed Assets, net |
|
419,523 |
|
217,015 |
|
||
Goodwill and Other Intangible Assets, net |
|
187,839 |
|
77,039 |
|
||
Other Assets |
|
28,169 |
|
15,985 |
|
||
|
|
|
|
|
|
||
Total Assets |
|
$ |
783,385 |
|
$ |
446,554 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity: |
|
|
|
|
|
||
Current Liabilities |
|
$ |
133,321 |
|
$ |
56,887 |
|
|
|
|
|
|
|
||
Long Term Debt |
|
245,669 |
|
69,551 |
|
||
Other Liabilities |
|
84,064 |
|
37,683 |
|
||
|
|
|
|
|
|
||
Total Liabilities |
|
463,054 |
|
164,121 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
320,331 |
|
282,433 |
|
||
|
|
|
|
|
|
||
Total Liabilities and Stockholders Equity |
|
$ |
783,385 |
|
$ |
446,554 |
|
Table 2
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Statements of Operations
(in Thousands, Except per Share Data)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2010 |
|
2009 (a) |
|
2010 (a) |
|
2009 (a) |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
U.S. Wireless Services: |
|
|
|
|
|
|
|
|
|
||||
Retail |
|
$ |
81,507 |
|
$ |
|
|
$ |
81,507 |
|
$ |
|
|
Wholesale |
|
39,545 |
|
25,800 |
|
62,481 |
|
47,439 |
|
||||
International Wireless |
|
12,530 |
|
11,391 |
|
23,449 |
|
22,030 |
|
||||
Wireline |
|
23,230 |
|
22,240 |
|
43,751 |
|
44,666 |
|
||||
Equipment and Other |
|
7,612 |
|
990 |
|
8,071 |
|
2,380 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Revenue |
|
164,424 |
|
60,421 |
|
219,259 |
|
116,515 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
||||
Termination and Access Fees |
|
41,104 |
|
11,436 |
|
52,363 |
|
22,828 |
|
||||
Engineering and Operations |
|
18,127 |
|
7,511 |
|
24,542 |
|
14,456 |
|
||||
Sales, Marketing and Customer Services |
|
31,054 |
|
3,274 |
|
34,448 |
|
6,309 |
|
||||
Equipment Expense |
|
10,139 |
|
533 |
|
10,852 |
|
1,082 |
|
||||
General and Administrative |
|
26,643 |
|
9,403 |
|
37,413 |
|
17,599 |
|
||||
Acquisition-Related Charges |
|
11,041 |
|
358 |
|
15,834 |
|
358 |
|
||||
Depreciation and Amortization |
|
18,542 |
|
9,794 |
|
28,611 |
|
18,994 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Operating Expenses |
|
156,650 |
|
42,309 |
|
204,063 |
|
81,626 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
7,774 |
|
18,112 |
|
15,196 |
|
34,889 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
||||
Interest Income (Expense), net |
|
(2,303 |
) |
(828 |
) |
(3,416 |
) |
(1,646 |
) |
||||
Other Income |
|
225 |
|
10 |
|
230 |
|
36 |
|
||||
Bargain Purchase Gain, net of taxes of $18,016 |
|
27,024 |
|
|
|
27,024 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other Income (Expense), net |
|
24,946 |
|
(818 |
) |
23,838 |
|
(1,610 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income Before Income Taxes |
|
32,720 |
|
17,294 |
|
39,034 |
|
33,279 |
|
||||
Income Taxes |
|
7,968 |
|
7,342 |
|
10,425 |
|
14,298 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income Before Equity in Earnings of Unconsolidated Affiliates |
|
24,752 |
|
9,952 |
|
28,609 |
|
18,981 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Equity in Earnings of Unconsolidated Affiliates |
|
290 |
|
|
|
290 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
25,042 |
|
9,952 |
|
28,899 |
|
18,981 |
|
||||
Less: Net Income Attributable to Non-Controlling Interests, net of tax |
|
(238 |
) |
(315 |
) |
(90 |
) |
(543 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders |
|
$ |
24,804 |
|
$ |
9,637 |
|
$ |
28,809 |
|
$ |
18,438 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income Per Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.62 |
|
$ |
0.63 |
|
$ |
1.89 |
|
$ |
1.21 |
|
Diluted |
|
$ |
1.60 |
|
$ |
0.63 |
|
$ |
1.86 |
|
$ |
1.21 |
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
15,300 |
|
15,232 |
|
15,280 |
|
15,231 |
|
||||
Diluted |
|
15,478 |
|
15,282 |
|
15,463 |
|
15,267 |
|
(a) Certain reclassifications have been made to prior period amounts to conform to the current presentation
Table 3
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Cash Flow Statement
(in Thousands)
|
|
Six Months Ended June 30, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Net Income |
|
$ |
28,899 |
|
$ |
18,981 |
|
Gain on Bargain Purchase, Net of Tax |
|
(27,024 |
) |
|
|
||
Depreciation and Amortization |
|
28,611 |
|
18,994 |
|
||
Change in Working Capital |
|
19,549 |
|
5,669 |
|
||
Other |
|
10,703 |
|
2,238 |
|
||
|
|
|
|
|
|
||
Net Cash Provided by Operating Activities |
|
60,738 |
|
45,882 |
|
||
|
|
|
|
|
|
||
Capital Expenditures |
|
(51,995 |
) |
(27,541 |
) |
||
Acquisitions of Businesses, Net of Cash Acquired |
|
(221,306 |
) |
(24 |
) |
||
Other |
|
2,805 |
|
2,956 |
|
||
|
|
|
|
|
|
||
Net Cash Used by Investing Activities |
|
(270,496 |
) |
(24,609 |
) |
||
|
|
|
|
|
|
||
Borrowings Under Credit Facility |
|
190,000 |
|
|
|
||
Principal Repayments of Long Term Debt |
|
(3,721 |
) |
|
|
||
Debt Issuance Costs |
|
(3,053 |
) |
|
|
||
Dividends Paid on Common Stock |
|
(6,111 |
) |
(5,483 |
) |
||
Distributions to Non-Controlling Interests |
|
(861 |
) |
(5,120 |
) |
||
Other |
|
902 |
|
(125 |
) |
||
|
|
|
|
|
|
||
Net Cash Used by Financing Activities |
|
177,156 |
|
(10,728 |
) |
||
|
|
|
|
|
|
||
Net Change in Cash and Cash Equivalents |
|
(32,602 |
) |
10,545 |
|
||
|
|
|
|
|
|
||
Cash and Cash Equivalents, Beginning of Period |
|
90,247 |
|
79,665 |
|
||
|
|
|
|
|
|
||
Cash and Cash Equivalents, End of Period |
|
$ |
57,645 |
|
$ |
90,210 |
|
Table 4
ATLANTIC TELE-NETWORK, INC.
Operating Data for U.S. Wireless Operations
For The Three Months Ended June 30, 2010
Beginning Subscribers |
|
827,370 |
|
Prepay |
|
242,385 |
|
Postpay |
|
584,985 |
|
|
|
|
|
Gross Additions |
|
44,208 |
|
Prepay |
|
25,892 |
|
Postpay |
|
18,316 |
|
|
|
|
|
Net Additions |
|
(20,043 |
) |
Prepay |
|
(12,051 |
) |
Postpay |
|
(7,992 |
) |
|
|
|
|
Ending Subscribers |
|
807,327 |
|
Prepay |
|
230,334 |
|
Postpay |
|
576,993 |
|
Note: Beginning subscribers are as of 4/30/10 following the close of the Alltel transaction on 4/26/10.
ATLANTIC TELE-NETWORK, INC.
U.S. Retail Wireless Operations Key Performance Indicators
For The Three Months Ended June 30, 2010
Total Retail Service Revenues for period (000s) |
|
$ |
95,242 |
|
|
|
|
|
|
Average Subscribers |
|
821,637 |
|
|
|
|
|
|
|
Average Monthly Revenues per Subscriber/Unit (ARPU) |
|
$ |
53.28 |
|
|
|
|
|
|
Monthly Postpay Subscriber Churn |
|
2.24 |
% |
|
|
|
|
|
|
Monthly Blended Subscriber Churn |
|
3.85 |
% |
Table 5
ATLANTIC TELE-NETWORK, INC.
Reconciliation of Non-GAAP Measures
(in Thousands, Except per Share Data )
Reconciliation of Net Income Attributable to ATN Shareholders Per Diluted Weighted Average Share
|
|
Three Months Ended June 30, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders |
|
$ |
24,804 |
|
$ |
9,637 |
|
|
|
|
|
|
|
||
Bargain Purchase Gain, Net of Tax Expense of $18,016 |
|
(27,024 |
) |
|
|
||
|
|
|
|
|
|
||
Acquisition-Related Charges, Net of Tax Benefit of $4,416 and $143 respectively |
|
6,625 |
|
215 |
|
||
|
|
|
|
|
|
||
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders Excluding Bargain Purchase Gain and Acquisition-Related Costs, Net of Taxes |
|
$ |
4,405 |
|
$ |
9,852 |
|
|
|
|
|
|
|
||
Net Income Per Diluted Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders |
|
$ |
0.28 |
|
$ |
0.64 |
|
|
|
|
|
|
|
||
Diluted Weighted Average Common Shares Outstanding |
|
15,478 |
|
15,282 |
|
Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2009 And 2010
Three Months Ended June 30, 2009
|
|
U.S Wireless |
|
International |
|
U.S. Wireline |
|
Island |
|
Reconciling |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders |
|
|
|
|
|
|
|
|
|
|
|
$ |
9,637 |
|
|||||
Net Income Attributable to Non-Controlling Interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
315 |
|
||||||
Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
7,342 |
|
||||||
Other Income |
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
||||||
Interest Income (Expense), net |
|
|
|
|
|
|
|
|
|
|
|
828 |
|
||||||
Operating Income (Loss) |
|
$ |
13,463 |
|
$ |
8,762 |
|
$ |
(234 |
) |
$ |
(937 |
) |
$ |
(2,942 |
) |
$ |
18,112 |
|
Depreciation and Amortization |
|
3,614 |
|
4,197 |
|
680 |
|
1,229 |
|
74 |
|
9,794 |
|
||||||
Acquisition-Related Charges |
|
|
|
|
|
|
|
|
|
358 |
|
358 |
|
||||||
Adjusted EBITDA |
|
$ |
17,077 |
|
$ |
12,959 |
|
$ |
446 |
|
$ |
292 |
|
$ |
(2,510 |
) |
$ |
28,264 |
|
Three Months Ended June 30, 2010
|
|
U.S Wireless |
|
International |
|
U.S. Wireline |
|
Island |
|
Reconciling |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders |
|
|
|
|
|
|
|
|
|
|
|
$ |
24,804 |
|
|||||
Net Income Attributable to Non-Controlling Interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
238 |
|
||||||
Equity in Earnings of unconsolidated Affiliates |
|
|
|
|
|
|
|
|
|
|
|
(290 |
) |
||||||
Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
7,968 |
|
||||||
Bargain Purchase Gain, net of taxes of $18,016 |
|
|
|
|
|
|
|
|
|
|
|
(27,024 |
) |
||||||
Other Income |
|
|
|
|
|
|
|
|
|
|
|
(225 |
) |
||||||
Interest Income (Expense), net |
|
|
|
|
|
|
|
|
|
|
|
2,303 |
|
||||||
Operating Income (Loss) |
|
$ |
16,834 |
|
$ |
7,899 |
|
$ |
3 |
|
$ |
(586 |
) |
$ |
(16,376 |
) |
$ |
7,774 |
|
Depreciation and Amortization |
|
12,527 |
|
4,245 |
|
727 |
|
965 |
|
78 |
|
18,542 |
|
||||||
Acquisition-Related Charges |
|
|
|
|
|
|
|
|
|
11,041 |
|
11,041 |
|
||||||
Adjusted EBITDA |
|
$ |
29,361 |
|
$ |
12,144 |
|
$ |
730 |
|
$ |
379 |
|
$ |
(5,257 |
) |
$ |
37,357 |
|