UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  August 2, 2011

 


 

ATLANTIC TELE-NETWORK, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

600 Cummings Center

Beverly, MA 01915
(Address of principal executive offices and zip code)

 

(978) 619-1300
(Registrant’s telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                          Results of Operations and Financial Condition.

 

On August 2, 2011, Atlantic Tele-Network, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2011 and the completion of the migration of its U.S. Wireless customer base to its own information technology systems and platforms.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 8.01                                          Other Events.

 

On July 26, 2011, the Company completed the transition of its Alltel customers to its own information technology systems and platforms.

 

Item 9.01                                          Financial Statements and Exhibits.

 

(d)                                           Exhibits

 

99.1                                          Press Release of the Company, dated August 2, 2011.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

 

 

 

By:

/s/ Justin D. Benincasa

 

 

 

Justin D. Benincasa

 

 

 

Chief Financial Officer

 

 

 

 

Dated:  August 2, 2011

 

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description of Exhibit

 

 

 

99.1

 

Press Release of the Company, dated August 2, 2011.

 

4


Exhibit 99.1

 

GRAPHIC

 

 

 

 

 

 

 

 

 

 

 

 

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

 

CONTACT:

 

Michael T. Prior

Tuesday, August 2, 2011

 

 

 

Chief Executive Officer

 

 

 

 

978-619-1300

 

 

 

 

 

 

 

 

 

Justin D. Benincasa

 

 

 

 

Chief Financial Officer

 

 

 

 

978-619-1300

 

Atlantic Tele-Network, Inc. Reports
Second Quarter 2011 Results

 

—Announces Completion of Alltel Transition—

 

Second Quarter 2011 Financial Highlights:

 

·                  Total revenues were $193.8 million

·                  Wireless service revenues were $166.0 million, or 86% of total revenues

·                  Adjusted EBITDA was $32.0 million

·                  Operating income was $6.3 million

 

Beverly, MA (August 2, 2011) — Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the second quarter ended June 30, 2011 and announced the completion of the migration of its U.S. Wireless customer base to its own information technology systems and platforms.

 

“This was a period of significant accomplishment for ATN, as we completed the transition of our Alltel customers to our own operating platform, billing system and customer care centers in late July,” said Michael Prior, Chief Executive Officer.  “The completion of this conversion allows us to eliminate the overlapping expenses incurred under our Transition Services Agreement (“TSA”) with Verizon that have negatively affected our results over the past several quarters.  As anticipated, second quarter operating results included the largest expenses of our transition program, but resulted in only a modest sequential decline in margins for the period due to growth and cost efficiencies in other areas.   We were also pleased to see continued improvement in many of our retail wireless operating metrics, including ARPU and churn, particularly on the postpaid side.

 

“While the residual impact of TSA payments and overlapping transition expenses incurred in July will affect our third quarter of 2011 costs, with the transition now complete we expect U.S. Wireless segment margins to progressively improve in the second half of this year.

 

Second Quarter 2011 Financial Results

 

Total revenues for the second quarter were $193.8 million, compared to $164.7 million for the second quarter of 2010. The 18% increase over last year’s second quarter total revenues resulted primarily from the inclusion of a full quarter’s operations of the former Alltel wireless assets that the Company acquired on April 26, 2010. Total wireless service revenues represented $166.0 million, or 86% of total revenue.  U.S. Wireless service revenues were $147.3 million, or 76% of total revenues, for the quarter.

 



 

Adjusted EBITDA(1) for the 2011 second quarter was $32.0 million compared to $37.4 million in the 2010 second quarter and $35.4 million in the 2011 first quarter. Consistent with the past several quarters, second quarter 2011 U.S. Wireless segment results were impacted by significant costs associated with the transition of the acquired Alltel wireless assets. The Company estimates that duplicate transition-related expenses and the net impact of other one-time items were approximately $14.8 million in the second quarter as compared to $9.3 million in the first quarter of 2011.  The Company estimates that these Alltel transition costs will be in the range of $5 million to $6 million during the third quarter of 2011, representing the last period in which the Company will incur these costs.

 

Total operating income was $6.3 million compared to $7.8 million in last year’s second quarter and $10.4 million in the 2011 first quarter. Second quarter 2011 operating income included a $6.8 million increase in depreciation and amortization expenses over the prior year’s second quarter and $0.3 million in acquisition-related charges. Last year’s second quarter operating income included $11.0 million in acquisition-related charges due to the completion of the acquisition of Alltel wireless assets. Net income attributable to ATN’s stockholders was $1.8 million, or $0.12 per diluted share, as compared to $24.8 million, or $1.60 per diluted share, in the second quarter of 2010 and $4.5 million, or $0.29 per share in the 2011 first quarter.  Second quarter 2010 net income included a bargain purchase gain, net of taxes, of $27.0 million related to the Company’s acquisition of former Alltel Wireless assets.

 

“Our ability to build a sustainable domestic retail customer base has been significantly enhanced by the migration of our customers to our new customer care and information technology platform,” Mr. Prior noted.  “While our focus continues to be on providing superior customer experience, network quality and coverage, we look forward to taking full advantage of the strong marketing expertise we have within our organization to launch new offerings and promotions customized for our subscribers’ needs.  Looking forward, we expect subscriber metrics and retail operating margins to progressively improve in the next few quarters as we work toward optimizing our service offerings and our cost structure.

 

“The merger of our Bermuda wireless business, CellOne, with M3 Wireless, a leading wireless provider in Bermuda, was also completed during the second quarter and is expected to be accretive before the end of 2011.  A re-branding and new marketing campaign has been well received by customers, and we expect to see continuing growth in Island Wireless revenues as a result of the transaction,” Mr. Prior noted.

 

Second Quarter 2011 Operating Highlights

 

U.S. Wireless Service Revenues

 

U.S. wireless service revenues include voice and data service revenues from the Company’s prepaid and postpaid retail operations as well as its wholesale roaming operations. Total service revenues from the U.S. wireless businesses amounted to $147.3 million in the second quarter of 2011, compared to $121.1 million in the second quarter of 2010.

 

U.S. retail wireless service revenues were $95.4 million for the quarter ended June 30, 2011, a decrease of 4% from the $99.7 million reported in the quarter ended March 31, 2011.   Service revenue declines in the second quarter were a result of a decline in the number of subscribers as the Company continued to experience net subscriber attrition through the transition period. At the end of the second quarter of 2011, the Company had approximately 639,000 U.S. retail subscribers, of which approximately 493,000 were postpaid subscribers and approximately 146,000 were prepaid subscribers.  The Company acquired its U.S. retail wireless business on April 26, 2010, and revenue for this business for the quarter ended June 30, 2010 was $81.5 million. Additional operating data on our U.S. retail wireless business can be found in Table 4 of this release.

 

U.S. wholesale wireless revenues were $51.9 million, an increase of 31% over the $39.6 million reported in the second quarter of 2010.  Data revenues accounted for 42% of wholesale wireless revenues for the quarter, compared to 24% a year earlier.  Data volume growth and seasonality, as well as a slightly larger network coverage area, helped offset the impact of rate reductions for voice and data roaming such that wholesale revenue increased 16% over the first quarter of 2011.  As expected, wholesale revenues in legacy “roam only” markets were impacted by

 


(1)          See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 



 

revenue lost as a result of AT&T’s acquisition and network conversion of certain former Alltel markets.  The Company expects this network conversion to continue to negatively impact wholesale wireless revenues in coming quarters, although to an increasingly lesser degree than experienced in the second quarter of 2011.

 

International Wireless Revenues

 

International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Bermuda and the Caribbean, including the U.S. Virgin Islands. Total revenues from international wireless amounted to $18.7 million in the second quarter of 2011, an increase of $6.1 million, or 48%, over the $12.6 million reported in the second quarter of 2010. This increase resulted from the Company’s merger with M3 Wireless, Ltd. on May 2, 2011, the acquisition of wireless operations in Aruba which occurred at the end of the second quarter of 2010, and growth in the number of wireless subscribers in Guyana and the U.S. Virgin Islands.

 

Wireline Revenues

 

Wireline revenues are generated by the Company’s wireline operations in Guyana, including international telephone calls in and out of that country, its integrated voice and data operations in New England and its wholesale transport operations in New York State. Total revenues from wireline amounted to $20.9 million in the second quarter of 2011, a decrease of $2.3 million from $23.2 million reported in the second quarter of 2010.  The decrease resulted from a decline in long distance revenue in Guyana, which was partially offset by data revenue growth in Guyana and growth in capacity sales in New York State.

 

Reportable Operating Segments

 

The Company has four reportable segments: i) U.S. Wireless, ii) International Integrated Telephony, which operates in Guyana, iii) Island Wireless, which generates its revenues and has its assets located in Bermuda and the Caribbean and iv) U.S. Wireline. Financial data on our reportable operating segments for the three months ended June 30, 2011 are as follows:

 

 

 

U.S.
Wireless

 

International
Integrated
Telephony

 

Island
Wireless

 

U.S.
Wireline

 

Reconciling
Items (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

153,248

 

$

22,751

 

$

12,681

 

$

5,073

 

$

 

$

193,753

 

Adjusted EBITDA

 

23,870

 

11,197

 

216

 

842

 

(4,162

)

31,963

 

Operating Income (Loss)

 

6,507

 

6,640

 

(2,440

)

51

 

(4,481

)

6,277

 

 


(1)          Reconciling items are comprised of corporate general and administrative costs and acquisition-related charges.

 

Balance Sheet and Cash Flow Highlights

 

Cash and cash equivalents at June 30, 2011 were $46.8 million. Long-term debt was $289.7 million. For the second quarter, net cash provided by operating activities was $22.0 million and was $43.0 million for the first half of 2011.  Second quarter capital expenditures were $29.2 million, and $45.4 million for the first half of 2011. Consistent with previous indications, the Company expects full year 2011 capital expenditures to approximate $105 to $120 million, of which $70 to $80 million is expected to be allocated to the U.S. Wireless segment.

 

Conference Call Information

 

Atlantic Tele-Network will host a conference call tomorrow, Wednesday, August 3, 2011 at 9:30 a.m. Eastern Time (ET) to discuss its second quarter results for 2011. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: 877-734-4582 and International: 678-905-9376, conference ID 85140968.  A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) August 3, 2011.

 



 

About Atlantic Tele-Network

 

Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems.  For more information, please visit www.atni.com.

 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of regulatory matters; our continued access to the credit and capital markets; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1)  the general performance of our operations, including operating margins, and the future retention and turnover of our subscriber base; (2) our ability to maintain favorable roaming arrangements; (3) increased competition; (4) economic, political and other risks facing our foreign operations; (5) the loss of certain FCC and other licenses and other regulatory changes affecting our businesses; (6) rapid and significant technological changes in the telecommunications industry; (7) any loss of any key members of management; (8) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure and retail wireless business; (9) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (10) the occurrence of severe weather and natural catastrophes; (11) our continued access to capital and credit markets; and (12) our ability to realize the value that we believe exists in businesses that we may or have acquired. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on March 16, 2011. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented Adjusted EBITDA and ARPU measures. Adjusted EBITDA is defined as net income attributable to ATN, Inc. stockholders before interest, taxes, depreciation and amortization, acquisition related charges, other income, bargain purchase gain, net income attributable to non-controlling interests, and equity in earnings of unconsolidated affiliates. ARPU, or monthly average revenue per subscriber/unit, is computed by dividing total retail service revenues per period by the weighted average number of subscribers with service during that period, and then dividing that result by the number of months in the period.  The Company believes that the inclusion of these non-GAAP financial measures helps investors to gain a meaningful understanding of the Company’s core operating results and enhance comparing such performance with prior periods, without the distortion of the recent increased expenses associated with the Alltel transaction. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this news release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of the non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release.

 



 

Table 1

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

June 30,
2011

 

December 31,
2010

 

Assets:

 

 

 

 

 

Cash and Cash Equivalents

 

$

46,777

 

$

37,330

 

Other Current Assets

 

123,832

 

116,959

 

 

 

 

 

 

 

Total Current Assets

 

170,609

 

154,289

 

 

 

 

 

 

 

Fixed Assets, net

 

474,959

 

463,891

 

Goodwill and Other Intangible Assets, net

 

194,281

 

187,762

 

Other Assets

 

23,994

 

22,254

 

 

 

 

 

 

 

Total Assets

 

$

863,843

 

$

828,196

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current Portion of Long Term Debt

 

$

17,791

 

$

12,194

 

Other Current Liabilities

 

122,871

 

126,108

 

 

 

 

 

 

 

Total Current Liabilities

 

140,662

 

138,302

 

 

 

 

 

 

 

Long Term Debt, Net of Current Portion

 

289,691

 

272,049

 

Other Liabilities

 

87,353

 

88,809

 

 

 

 

 

 

 

Total Liabilities

 

517,706

 

499,160

 

 

 

 

 

 

 

Total Atlantic Tele-Network, Inc.’s Stockholders’ Equity

 

288,061

 

283,768

 

Non-Controlling Interests

 

58,076

 

45,268

 

 

 

 

 

 

 

Total Equity

 

346,137

 

329,036

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

863,843

 

$

828,196

 

 



 

Table 2

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2011

 

2010 (a)

 

2011 (a)

 

2010 (a)

 

Revenues:

 

 

 

 

 

 

 

 

 

U.S. Wireless Services:

 

 

 

 

 

 

 

 

 

Retail

 

$

95,410

 

$

81,503

 

$

195,079

 

$

81,503

 

Wholesale

 

51,870

 

39,550

 

96,567

 

62,486

 

International Wireless

 

18,714

 

12,575

 

33,657

 

23,492

 

Wireline

 

20,886

 

23,230

 

41,557

 

43,751

 

Equipment and Other

 

6,873

 

7,831

 

15,048

 

8,288

 

Total Revenue

 

193,753

 

164,689

 

381,908

 

219,520

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Termination and Access Fees

 

54,757

 

44,590

 

106,662

 

55,812

 

Engineering and Operations

 

21,897

 

17,893

 

43,802

 

24,337

 

Sales, Marketing and Customer Service

 

36,400

 

23,804

 

68,508

 

27,198

 

Equipment Expense

 

17,964

 

17,585

 

39,156

 

18,298

 

General and Administrative

 

30,773

 

23,460

 

56,386

 

34,234

 

Acquisition-Related Charges

 

316

 

11,041

 

567

 

15,834

 

Depreciation and Amortization

 

25,369

 

18,542

 

50,160

 

28,611

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

187,476

 

156,915

 

365,241

 

204,324

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

6,277

 

7,774

 

16,667

 

15,196

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Interest Income (Expense), net

 

(4,150

)

(2,303

)

(7,842

)

(3,416

)

Other Income

 

4

 

226

 

599

 

230

 

Equity in Earnings of Unconsolidated Affiliates

 

239

 

290

 

755

 

290

 

Bargain Purchase Gain, net of taxes of $18,016

 

 

27,024

 

 

27,024

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), net

 

(3,907

)

25,237

 

(6,488

)

24,128

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

2,370

 

33,011

 

10,179

 

39,324

 

Income Taxes

 

1,052

 

7,969

 

4,882

 

10,425

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

1,318

 

25,042

 

5,297

 

28,899

 

Net Loss (Income) Attributable to Non-Controlling Interests, net of tax

 

497

 

(238

)

1,015

 

(90

)

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

$

1,815

 

$

24,804

 

$

6,312

 

$

28,809

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Weighted Average Share Attributable to Atlantic Tele-Network, Inc. Stockholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

$

1.62

 

$

0.41

 

$

1.89

 

Diluted

 

$

0.12

 

$

1.60

 

$

0.41

 

$

1.86

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

15,394

 

15,300

 

15,389

 

15,280

 

Diluted

 

15,497

 

15,478

 

15,491

 

15,463

 

 


(a)          Certain reclassifications have been made to prior period amounts to conform to the current presentation

 



 

Table 3

ATLANTIC TELE-NETWORK, INC.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Net Income

 

$

5,297

 

$

28,899

 

Gain on Bargain Purchase, Net of Tax

 

 

(27,024

)

Depreciation and Amortization

 

50,160

 

28,611

 

Change in Working Capital

 

(18,412

)

19,549

 

Other

 

5,984

 

10,703

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

43,029

 

60,738

 

 

 

 

 

 

 

Capital Expenditures

 

(45,428

)

(51,995

)

Acquisitions of Businesses, Net of Cash Acquired

 

 

(221,306

)

Cash Acquired in Business Combinations

 

4,087

 

 

Other

 

467

 

2,805

 

 

 

 

 

 

 

Net Cash Used by Investing Activities

 

(40,874

)

(270,496

)

 

 

 

 

 

 

Borrowings Under Credit Facility

 

23,095

 

190,000

 

Principal Repayments of Long Term Debt

 

(6,516

)

(3,721

)

Payment of Debt Issuance Costs

 

(931

)

(3,053

)

Dividends Paid on Common Stock

 

(6,771

)

(6,111

)

Distributions to Non-Controlling Interests

 

(1,607

)

(861

)

Other

 

22

 

902

 

 

 

 

 

 

 

Net Cash Used by Financing Activities

 

7,292

 

177,156

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

9,447

 

(32,602

)

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Period

 

37,330

 

90,247

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$

46,777

 

$

57,645

 

 



 

Table 4

ATLANTIC TELE-NETWORK, INC.

Operating Data for U.S. Retail Wireless Operations

 

Three Months Ended:

 

JUN 2010

 

SEP 2010

 

DEC 2010

 

MAR 2011

 

JUN 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Subscribers

 

827,370

 

807,327

 

766,556

 

717,745

 

674,080

 

Prepay

 

242,385

 

230,334

 

216,854

 

194,795

 

169,673

 

Postpay

 

584,985

 

576,993

 

549,702

 

522,950

 

504,407

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Additions

 

44,208

 

64,118

 

51,882

 

46,680

 

38,859

 

Prepay

 

25,892

 

37,527

 

27,136

 

19,922

 

13,951

 

Postpay

 

18,316

 

26,591

 

24,746

 

26,758

 

24,908

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Additions

 

(20,043

)

(40,771

)

(48,811

)

(43,665

)

(35,241

)

Prepay

 

(12,051

)

(13,480

)

(22,059

)

(25,122

)

(23,819

)

Postpay

 

(7,992

)

(27,291

)

(26,752

)

(18,543

)

(11,422

)

 

 

 

 

 

 

 

 

 

 

 

 

Ending Subscribers

 

807,327

 

766,556

 

717,745

 

674,080

 

638,839

 

Prepay

 

230,334

 

216,854

 

194,795

 

169,673

 

145,854

 

Postpay

 

576,993

 

549,702

 

522,950

 

504,407

 

492,985

 

 

Note: Beginning subscribers for quarter ended June 30, 2010 are as of April 30, 2010 following the close of the Alltel transaction on April 26, 2010.

 

ATLANTIC TELE-NETWORK, INC.

U.S. Retail Wireless Operations Key Performance Indicators

 

Three Months Ended:

 

JUN 2010

 

SEP 2010

 

DEC 2010

 

MAR 2011

 

JUN 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Subscribers (weighted monthly)

 

821,637

 

786,295

 

741,228

 

695,399

 

655,292

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Average Revenues per Subscriber/Unit (ARPU)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

· Subscriber ARPU

 

$

45.13

 

$

45.67

 

$

45.88

 

$

47.23

 

$

47.90

 

 

 

 

 

 

 

 

 

 

 

 

 

· Postpaid Subscriber ARPU

 

$

53.85

 

$

53.81

 

$

53.71

 

$

53.78

 

$

54.47

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Postpay Subscriber Churn

 

2.24

%

3.16

%

3.18

%

2.93

%

2.42

%

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Blended Subscriber Churn

 

3.85

%

4.41

%

4.48

%

4.29

%

3.73

%

 



 

Table 5

ATLANTIC TELE-NETWORK, INC.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2010 and 2011

 

Three Months Ended June 30, 2010

 

 

 

U.S Wireless

 

International
Integrated
Telephony

 

U.S. Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

 

 

 

 

 

 

 

 

 

 

$

24,804

 

Net Income Attributable to Non-Controlling Interests, net of tax

 

 

 

 

 

 

 

 

 

 

 

238

 

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

7,969

 

Equity in Earnings of Unconsolidated Affiliates

 

 

 

 

 

 

 

 

 

 

 

(290

)

Other Income

 

 

 

 

 

 

 

 

 

 

 

(226

)

Bargain Purchase Gain, net of taxes of $18,016

 

 

 

 

 

 

 

 

 

 

 

(27,024

)

Interest Expense, net

 

 

 

 

 

 

 

 

 

 

 

2,303

 

Operating Income (Loss)

 

$

16,834

 

$

7,899

 

$

3

 

$

(586

)

$

(16,376

)

$

7,774

 

Depreciation and Amortization

 

12,527

 

4,245

 

727

 

965

 

78

 

18,542

 

Acquisition-Related Charges

 

 

 

 

 

11,041

 

11,041

 

Adjusted EBITDA

 

$

29,361

 

$

12,144

 

$

730

 

$

379

 

$

(5,257

)

$

37,357

 

 

Three Months Ended June 30, 2011

 

 

 

U.S Wireless

 

International
Integrated
Telephony

 

U.S. Wireline

 

Island
Wireless

 

Reconciling
Items

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Atlantic Tele-Network, Inc. Stockholders

 

 

 

 

 

 

 

 

 

 

 

$

1,815

 

Net Loss Attributable to Non-Controlling Interests, net of tax

 

 

 

 

 

 

 

 

 

 

 

(497

)

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

1,052

 

Equity in Earnings of Unconsolidated Affiliates

 

 

 

 

 

 

 

 

 

 

 

(239

)

Other Income

 

 

 

 

 

 

 

 

 

 

 

(4

)

Interest Expense, net

 

 

 

 

 

 

 

 

 

 

 

4,150

 

Operating Income (Loss)

 

$

6,507

 

$

6,640

 

$

51

 

$

(2,440

)

$

(4,481

)

$

6,277

 

Depreciation and Amortization

 

17,363

 

4,557

 

791

 

2,438

 

220

 

25,369

 

Acquisition-Related Charges

 

 

 

 

218

 

99

 

317

 

Adjusted EBITDA

 

$

23,870

 

$

11,197

 

$

842

 

$

216

 

$

(4,162

)

$

31,963