UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 29, 2014
ATLANTIC TELE-NETWORK, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-12593 |
|
47-0728886 |
(State or other |
|
(Commission File Number) |
|
(IRS Employer |
jurisdiction of incorporation) |
|
|
|
Identification No.) |
600 Cummings Center
Beverly, MA 01915
(Address of principal executive offices and zip code)
(978) 619-1300
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On July 29, 2014, Atlantic Tele-Network, Inc. (the Company) issued a press release announcing financial results for the three and six months ended June 30, 2014. A copy of the press release is furnished herewith as Exhibit 99.1.
Exhibit 99.1 is furnished and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release of the Company, dated July 29, 2014.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
ATLANTIC TELE-NETWORK, INC. | |
|
| |
|
By: |
/s/ Justin D. Benincasa |
|
|
Justin D. Benincasa |
|
|
Chief Financial Officer |
|
| |
Dated: July 29, 2014 |
|
EXHIBIT INDEX
Exhibit |
|
Description of Exhibit |
|
|
|
99.1 |
|
Press Release of the Company, dated July 29, 2014. |
Exhibit 99.1
NEWS RELEASE |
FOR IMMEDIATE RELEASE |
CONTACT: |
Michael T. Prior |
Tuesday, July 29, 2014 |
|
Chief Executive Officer |
|
|
978-619-1300 |
|
|
|
|
|
Justin D. Benincasa |
|
|
Chief Financial Officer |
|
|
978-619-1300 |
Atlantic Tele-Network, Inc. Reports
Second Quarter and Six Month 2014 Results
Second Quarter Financial Highlights:
· Revenues increased 16% to $83.3 million
· Adjusted EBITDA was up 24% to $34.9 million
· Operating income reached $21.6 million, up 36%
· Net income attributable to ATNs stockholders was $11.5 million, or $0.72 per diluted share
Beverly, MA (July 29, 2014) Atlantic Tele-Network, Inc. (NASDAQ: ATNI), today reported results for the second quarter and six months ended June 30, 2014. Unless otherwise indicated, the discussion of the Companys results is focused on its continuing operations, and comparisons are to the same period in the prior year. Results for all periods presented reflect classification of the Companys U.S. retail wireless business operated under the Alltel name as discontinued operations as a result of the completion of the Companys sale of this business to AT&T Mobility LLC on September 20, 2013.
Second Quarter 2014 Financial Results
This marked the second consecutive quarter in which we had very strong operating performance driven by exceptional results from our U.S. wireless operations, said Michael Prior, Chief Executive Officer. Our U.S. wireless unit, which is predominantly a wholesale business, achieved year-on-year revenue growth of 41% for the quarter, well exceeding our expectations. Data volumes were higher than we expected, increasing more than 150% in this years first half compared to the same period last year. This was a result of our capital spending on expansion in capacity, coverage and technologies, as well as the general growth in data volumes that the industry is experiencing. We expect to see modest year-on-year revenue growth in our domestic wireless operations in the second half of the year, based on our traffic forecast and anticipated rate declines. We believe this business is positioned well for opportunities to further enhance value over the longer term.
In other areas, our international wireless business generated 3% year-on-year revenue growth due to modest wireless revenue growth. Our larger international markets were relatively flat, while some of our smaller markets continued to produce significant retail market share gains. The wireline segment also produced modest revenue growth and we expect our domestic wireline business to continue to show improvement in future periods now that our major network fiber builds are complete.
Second quarter profitability gains were driven by the significant revenue growth of our domestic wireless operations, Mr. Prior added. The capital spending commitment made last year and continuing into 2014 to further expand and upgrade our networks has enabled us to capture growing data traffic volume, and we are pleased with the early returns that we are seeing on these investments. Additionally, our
substantial balance sheet capacity and positive operating cash flow provide the resources to support our organic growth and act upon acquisition or other investment opportunities that have the potential to create long-term value for our shareholders.
Second quarter revenues were $83.3 million, 16% above the $71.6 million reported for the second quarter of 2013. Adjusted EBITDA(1) for the 2014 second quarter was $34.9 million, a 24% increase over the $28.1 million reported for the 2013 second quarter. Operating income was $21.6 million, up 36% compared to last years $15.9 million. Net income from continuing operations attributable to ATNs stockholders was $11.5 million or $0.72 per diluted share, significantly ahead of the $6.4 million or $0.40 per diluted share reported in last years second quarter.
Six Month 2014 Financial Results
Six month revenues were $158.4 million, 16% above the $136.5 million reported for the same period in 2013. Adjusted EBITDA was $63.1 million, up 23% from $51.2 million in the prior year period; operating income increased 35% to $37.9 million; and net income from continuing operations attributable to ATNs stockholders was $19.4 million, or $1.21 per diluted share, as compared with $11.2 million, or $0.71 per diluted share, in the first six months of the prior year.
Second Quarter 2014 Operating Highlights
U.S. Wireless
U.S. wireless revenues primarily consist of voice and data revenues from the Companys wholesale roaming operations. Total revenues from the U.S. wireless business were $37.5 million in the second quarter of 2014, an increase of 41% from the $26.6 million reported in the second quarter of 2013. This strong revenue performance was driven by increased data traffic across the Companys expanded domestic wireless network. Wholesale data prices are expected to decline later in 2014, which should result in a significantly lower rate of year-on-year revenue growth in coming quarters, even as data traffic and our network reach and capacity continue to grow. Data revenues accounted for 70% of U.S. wireless revenues in the 2014 second quarter, compared to 49% in the similar year-ago period. The Company ended the second quarter with 654 wholesale-only base stations in service compared to 572 at the end of last years second quarter.
International Wireless
International wireless revenues include retail and wholesale voice and data wireless revenues from international operations in Bermuda and the Caribbean. International wireless revenues were $22.4 million, an increase of 3% over the $21.8 million reported in the second quarter of 2013, due to retail revenue growth in Guyana and in the Companys Island Wireless segment. This growth was offset in part by lower wholesale roaming revenues in many of our Island properties resulting from anticipated rate declines. We expect wholesale revenues to continue to decline in our international markets over time, while retail revenues continue to grow.
Wireline
Wireline revenues are generated by the Companys wireline operations in Guyana, including international telephone calls into and out of that country, by its integrated voice and data and wholesale transport operations in New England and New York State, and by its U.S. based wholesale long-distance voice services. Wireline revenues were $21.3 million, a 2% increase from the $20.9 million reported in the second quarter of 2013. The increase was primarily a result of higher wholesale long-distance voice service revenue, as well as increased domestic wholesale transport operations. Consistent with the trend of the past few quarters, in Guyana, increased data revenue was offset by declines in local and international voice revenue. Lower international voice revenue in Guyana coupled with increased operating expenses caused a significant year-on-year decline in Adjusted EBITDA in our International Integrated Telephony segment in the second quarter.
(1) See Table 4 for reconciliation of Net Income to Adjusted EBITDA.
Reportable Operating Segments
The Company has four reportable segments: (i) U.S. Wireless; (ii) International Integrated Telephony, which operates in Guyana; (iii) Island Wireless, which generates its revenues and has its assets located in Bermuda and the Caribbean (including the U.S. Virgin Islands); and (iv) U.S. Wireline. Financial data on our reportable operating segments for the three months ended June 30, 2014 and 2013 are as follows (in thousands):
For the three months ending June 30, 2014:
|
|
U.S. Wireless |
|
International |
|
Island Wireless |
|
U.S. Wireline |
|
Reconciling |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Revenue |
|
$ |
37,815 |
|
$ |
21,397 |
|
$ |
17,305 |
|
$ |
6,752 |
|
$ |
|
|
$ |
83,269 |
|
Adjusted EBITDA |
|
26,104 |
|
8,994 |
|
5,159 |
|
220 |
|
(5,594 |
) |
34,883 |
| ||||||
Operating Income (Loss) |
|
22,651 |
|
4,594 |
|
2,552 |
|
(966 |
) |
(7,224 |
) |
21,607 |
| ||||||
For the three months ending June 30, 2013:
|
|
U.S. Wireless |
|
International |
|
Island Wireless |
|
U.S. Wireline |
|
Reconciling |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Revenue |
|
$ |
26,844 |
|
$ |
22,208 |
|
$ |
16,962 |
|
$ |
5,612 |
|
$ |
|
|
$ |
71,626 |
|
Adjusted EBITDA |
|
16,931 |
|
10,770 |
|
4,861 |
|
670 |
|
(5,130 |
) |
28,102 |
| ||||||
Operating Income (Loss) |
|
12,934 |
|
6,235 |
|
2,301 |
|
(124 |
) |
(5,439 |
) |
15,907 |
| ||||||
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents at June 30, 2014 were $348.8 million. In addition, the Company holds $58.8 million of restricted cash primarily related to proceeds from the sale of Alltel which are being held in an indemnity escrow as of June 30, 2014. Net cash provided by operating activities of continuing operations was $15.3 million for the first six months of 2014, which was impacted by $37.0 million in cash paid for income taxes, primarily related to the gain on the sale of Alltel. Capital expenditures were $25.1 million in the first six months of 2014. The Company expects full year 2014 capital expenditures in the range of $60.0 million to $65.0 million.
Conference Call Information
Atlantic Tele-Network will host a conference call on Wednesday, July 30, 2014 at 9:30 a.m. Eastern Time (ET) to discuss its 2014 second quarter results. The call will be hosted by Michael Prior, President and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 76078362. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on Wednesday, July 30, 2014.
(2) Reconciling items are comprised of corporate general and administrative costs and transaction-related charges
About Atlantic Tele-Network
Atlantic Tele-Network, Inc. (NASDAQ:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean. Through our operating subsidiaries, we provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, local exchange services and broadband internet services and are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.
Cautionary Language Concerning Forward Looking Statements
This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; the outcome of regulatory matters; the pace of our network expansion and improvement, including our level of estimated future capital expenditures and our realization of the benefits of these investments; and managements plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of our operations, including operating margins, revenues, and the future growth and retention of our subscriber base; (2) government regulation of our businesses, which may impact our FCC and other telecommunications licenses; (3) economic, political and other risks facing our foreign operations; (4) our ability to maintain favorable roaming arrangements; (5) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address rapid and significant technological changes in the telecommunications industry; (6) the loss of or our inability to recruit skilled personnel in our various jurisdictions, including key members of management; (7) our ability to find investment or acquisition or disposition opportunities that fit our strategic goals for the Company; (8) increased competition; (9) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (10) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (11) the occurrence of severe weather and natural catastrophes; (12) our continued access to capital and credit markets; and (13) our ability to realize the value that we believe exists in our businesses. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A Risk Factors of the Companys Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 17, 2014 and the other reports we file from time to time with the SEC. The Company undertakes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release also contains non-GAAP financial measures. Specifically, ATN has presented an Adjusted EBITDA measure. Adjusted EBITDA is defined as net income attributable to ATN stockholders before income from discontinued operations, gain on disposal of discontinued operations, interest, taxes, depreciation and amortization, transaction-related charges, impairment of intangible assets, gain on disposition of long-lived assets, other income or expense, and net income attributable to non-controlling interests. The Company believes that the inclusion of this non-GAAP financial measure helps investors to gain a meaningful understanding of the Companys core operating results and enhance comparing such performance with prior periods. ATNs management uses this non-GAAP measure, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measure included in this news release is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of the non-GAAP financial measure used in this news release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release.
Table 1
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Balance Sheets
(in Thousands)
|
|
June 30, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
348,804 |
|
$ |
356,607 |
|
Restricted cash |
|
58,794 |
|
39,000 |
| ||
Assets of discontinued operations |
|
169 |
|
4,748 |
| ||
Other current assets |
|
76,281 |
|
71,648 |
| ||
|
|
|
|
|
| ||
Total current assets |
|
484,048 |
|
472,003 |
| ||
|
|
|
|
|
| ||
Long-term restricted cash |
|
|
|
39,000 |
| ||
Property, plant and equipment, net |
|
253,027 |
|
254,632 |
| ||
Goodwill and other intangible assets, net |
|
87,442 |
|
86,988 |
| ||
Other assets |
|
6,247 |
|
7,096 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
830,764 |
|
$ |
859,719 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity: |
|
|
|
|
| ||
Accrued taxes |
|
$ |
6,441 |
|
$ |
36,081 |
|
Liabilities of discontinued operations |
|
3,353 |
|
11,187 |
| ||
Other current liabilities |
|
67,286 |
|
73,805 |
| ||
|
|
|
|
|
| ||
Total current liabilities |
|
77,080 |
|
121,073 |
| ||
|
|
|
|
|
| ||
Deferred income taxes |
|
25,428 |
|
26,007 |
| ||
Other long-term liabilities |
|
16,655 |
|
12,784 |
| ||
|
|
|
|
|
| ||
Total long-term liabilities |
|
42,083 |
|
38,791 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
119,163 |
|
159,864 |
| ||
|
|
|
|
|
| ||
Total Atlantic Tele-Network, Inc.s stockholders equity |
|
655,789 |
|
643,330 |
| ||
Non-controlling interests |
|
55,812 |
|
56,525 |
| ||
|
|
|
|
|
| ||
Total equity |
|
711,601 |
|
699,855 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
830,764 |
|
$ |
859,719 |
|
Table 2
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Statements of Operations
(in Thousands, Except per Share Data)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2014 |
|
2013 (a) |
|
2014 |
|
2013 (a) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
U.S. wireless |
|
$ |
37,456 |
|
$ |
26,589 |
|
$ |
65,848 |
|
$ |
47,802 |
|
International wireless |
|
22,422 |
|
21,837 |
|
45,570 |
|
43,267 |
| ||||
Wireline |
|
21,283 |
|
20,877 |
|
42,813 |
|
41,441 |
| ||||
Equipment and other |
|
2,108 |
|
2,323 |
|
4,212 |
|
3,948 |
| ||||
Total revenue |
|
83,269 |
|
71,626 |
|
158,443 |
|
136,458 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Termination and access fees |
|
16,231 |
|
13,601 |
|
32,093 |
|
26,656 |
| ||||
Engineering and operations |
|
9,521 |
|
9,182 |
|
19,151 |
|
18,840 |
| ||||
Sales, marketing and customer service |
|
4,926 |
|
4,787 |
|
9,946 |
|
9,276 |
| ||||
Equipment expense |
|
3,273 |
|
2,834 |
|
5,988 |
|
5,501 |
| ||||
General and administrative |
|
14,435 |
|
13,120 |
|
28,133 |
|
25,029 |
| ||||
Transaction-related charges |
|
346 |
|
|
|
367 |
|
63 |
| ||||
Depreciation and amortization |
|
12,930 |
|
12,195 |
|
24,910 |
|
24,183 |
| ||||
Gain on disposal of long-lived assets |
|
|
|
|
|
|
|
(1,076 |
) | ||||
Total operating expenses |
|
61,662 |
|
55,719 |
|
120,588 |
|
108,472 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
21,607 |
|
15,907 |
|
37,855 |
|
27,986 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
(20 |
) |
(2,722 |
) |
(207 |
) |
(4,986 |
) | ||||
Other income (expense) |
|
73 |
|
13 |
|
(36 |
) |
27 |
| ||||
Other income (expense), net |
|
53 |
|
(2,709 |
) |
(243 |
) |
(4,959 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations before income taxes |
|
21,660 |
|
13,198 |
|
37,612 |
|
23,027 |
| ||||
Income tax expense |
|
7,338 |
|
4,868 |
|
12,890 |
|
8,813 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
14,322 |
|
8,330 |
|
24,722 |
|
14,214 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operations, net of tax |
|
|
|
3,091 |
|
|
|
7,125 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
14,322 |
|
11,421 |
|
24,722 |
|
21,339 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to non-controlling interests, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
(2,809 |
) |
(1,934 |
) |
(5,368 |
) |
(2,989 |
) | ||||
Discontinued operations |
|
|
|
(630 |
) |
|
|
(717 |
) | ||||
Net income attributable to non-controlling interests, net |
|
(2,809 |
) |
(2,564 |
) |
(5,368 |
) |
(3,706 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to Atlantic Tele-Network, Inc. stockholders |
|
$ |
11,513 |
|
$ |
8,857 |
|
$ |
19,354 |
|
$ |
17,633 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic net income per weighted average share attributable to Atlantic Tele-Network, Inc. stockholders: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
0.72 |
|
$ |
0.41 |
|
$ |
1.22 |
|
$ |
0.72 |
|
Income from discontinued operations |
|
|
|
0.16 |
|
|
|
0.41 |
| ||||
Net income |
|
$ |
0.72 |
|
$ |
0.57 |
|
$ |
1.22 |
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted net income per weighted average share attributable to Atlantic Tele-Network, Inc. stockholders: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
0.72 |
|
$ |
0.40 |
|
$ |
1.21 |
|
$ |
0.71 |
|
Income from discontinued operations |
|
|
|
0.16 |
|
|
|
0.41 |
| ||||
Net income |
|
$ |
0.72 |
|
$ |
0.56 |
|
$ |
1.21 |
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
15,915 |
|
15,706 |
|
15,873 |
|
15,647 |
| ||||
Diluted |
|
16,023 |
|
15,821 |
|
15,986 |
|
15,756 |
|
a) All previously reported amounts have been reclassified to reflect the Companys Alltel business as a discontinued operation
Table 3
ATLANTIC TELE-NETWORK, INC.
Unaudited Condensed Consolidated Cash Flow Statement
(in Thousands)
Table 4
ATLANTIC TELE-NETWORK, INC.
Reconciliation of Non-GAAP Measures
(In Thousands)
Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2013 and 2014
Three Months Ended June 30, 2013
|
|
U.S Wireless |
|
International |
|
Island |
|
U.S. Wireline |
|
Reconciling |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income attributable to Atlantic Tele-Network, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
$ |
8,857 |
| |||||
Net income attributable to non-controlling interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
2,564 |
| ||||||
Income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
(3,091 |
) | ||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
4,868 |
| ||||||
Other income |
|
|
|
|
|
|
|
|
|
|
|
(13 |
) | ||||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
2,722 |
| ||||||
Operating income (loss) |
|
$ |
12,934 |
|
$ |
6,235 |
|
$ |
2,301 |
|
$ |
(124 |
) |
$ |
(5,439 |
) |
$ |
15,907 |
|
Depreciation and amortization |
|
3,997 |
|
4,535 |
|
2,560 |
|
794 |
|
309 |
|
12,195 |
| ||||||
Adjusted EBITDA |
|
$ |
16,931 |
|
$ |
10,770 |
|
$ |
4,861 |
|
$ |
670 |
|
$ |
(5,130 |
) |
$ |
28,102 |
|
Three Months Ended June 30, 2014
|
|
U.S Wireless |
|
International |
|
Island |
|
U.S. Wireline |
|
Reconciling |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income attributable to Atlantic Tele-Network, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
$ |
11,513 |
| |||||
Net income attributable to non-controlling interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
2,809 |
| ||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
7,338 |
| ||||||
Other income |
|
|
|
|
|
|
|
|
|
|
|
(73 |
) | ||||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
20 |
| ||||||
Operating income (loss) |
|
$ |
22,651 |
|
$ |
4,594 |
|
$ |
2,552 |
|
$ |
(966 |
) |
$ |
(7,224 |
) |
$ |
21,607 |
|
Depreciation and amortization |
|
3,453 |
|
4,400 |
|
2,607 |
|
1,186 |
|
1,284 |
|
12,930 |
| ||||||
Transaction-related charges |
|
|
|
|
|
|
|
|
|
346 |
|
346 |
| ||||||
Adjusted EBITDA |
|
$ |
26,104 |
|
$ |
8,994 |
|
$ |
5,159 |
|
$ |
220 |
|
$ |
(5,594 |
) |
$ |
34,883 |
|
Reconciliation of Net Income to Adjusted EBITDA for the Six Months Ended June 30, 2013 and 2014
Six Months Ended June 30, 2013
|
|
U.S Wireless |
|
International |
|
Island |
|
U.S. Wireline |
|
Reconciling |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income attributable to Atlantic Tele-Network, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
$ |
17,633 |
| |||||
Net income attributable to non-controlling interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
3,706 |
| ||||||
Income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
(7,125 |
) | ||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
8,813 |
| ||||||
Other income |
|
|
|
|
|
|
|
|
|
|
|
(27 |
) | ||||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
4,986 |
| ||||||
Operating income (loss) |
|
$ |
22,179 |
|
$ |
12,568 |
|
$ |
3,935 |
|
$ |
(532 |
) |
$ |
(10,164 |
) |
$ |
27,986 |
|
Depreciation and amortization |
|
8,080 |
|
8,925 |
|
5,155 |
|
1,436 |
|
587 |
|
24,183 |
| ||||||
Transaction-related charges |
|
|
|
|
|
|
|
|
|
63 |
|
63 |
| ||||||
Gain on disposal of long-lived assets |
|
(1,076 |
) |
|
|
|
|
|
|
|
|
(1,076 |
) | ||||||
Adjusted EBITDA |
|
$ |
29,183 |
|
$ |
21,493 |
|
$ |
9,090 |
|
$ |
904 |
|
$ |
(9,514 |
) |
$ |
51,156 |
|
Six Months Ended June 30, 2014
|
|
U.S Wireless |
|
International |
|
Island |
|
U.S. Wireline |
|
Reconciling |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income attributable to Atlantic Tele-Network, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
$ |
19,354 |
| |||||
Net income attributable to non-controlling interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
5,368 |
| ||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
12,890 |
| ||||||
Other expense |
|
|
|
|
|
|
|
|
|
|
|
36 |
| ||||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
207 |
| ||||||
Operating income (loss) |
|
$ |
36,240 |
|
$ |
10,229 |
|
$ |
5,978 |
|
$ |
(2,040 |
) |
$ |
(12,552 |
) |
$ |
37,855 |
|
Depreciation and amortization |
|
6,756 |
|
8,713 |
|
5,215 |
|
2,327 |
|
1,899 |
|
24,910 |
| ||||||
Transaction-related charges |
|
|
|
|
|
|
|
|
|
367 |
|
367 |
| ||||||
Adjusted EBITDA |
|
$ |
42,996 |
|
$ |
18,942 |
|
$ |
11,193 |
|
$ |
287 |
|
$ |
(10,286 |
) |
$ |
63,132 |
|