UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 24, 2019

 


 

ATN INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

500 Cummings Center

Beverly, MA 01915

(Address of principal executive offices and zip code)

 

(978) 619-1300

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 


 

Item 2.02                                           Results of Operations and Financial Condition.

 

On April 24, 2019, ATN International, Inc. (the “Company”) issued a press release announcing financial results for the three months ended March 31, 2019.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)

 

Exhibits

 

 

 

99.1

 

Press Release of the Company, dated April 24, 2019.

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

By:

/s/ Justin D. Benincasa

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

 

Dated April 24, 2019

 

 

3


Exhibit 99.1

 

 

NEWS RELEASE

 

 

FOR IMMEDIATE RELEASE

CONTACT:

978-619-1300

Wednesday April 24, 2019

 

Michael T. Prior

 

 

Chairman and Chief Executive Officer

 

 

 

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

ATN Reports

First Quarter 2019 Results

 

First Quarter Results

 

·                  International Telecom Operations Continued to Show Strong Growth

·                  U.S. Telecom Comparisons Reflected Impact of  Lower Year-on-Year Wholesale Revenue and $3.5 Million Aggregate Effect of  Asset Sale, Expiration of Certain Federal Subsidies, and Early Stage Business Expenses

 

Beverly, MA (April 24, 2019) — ATN International, Inc. (Nasdaq: ATNI) today reported results for the first quarter ended March 31, 2019.

 

Business Review and Outlook

 

“Overall financial results in the quarter benefited from our diversified business model,” said Michael Prior, Chairman, and Chief Executive Officer. “Similar to the 2018 fourth quarter, the strong performance of our International Telecom operations partially offset the impact of lower domestic telecom revenues on our consolidated Adjusted EBITDA(1) in the first quarter, a period in which year-over-year comparisons for the U.S. Telecom segment were especially difficult.

 

“The strong revenue growth in our International Telecom operations was broad-based, driven by data growth and share gains in certain markets and improved results from our U.S. Virgin Islands business following the 2017 hurricanes. This in turn led to improving margins and growth in Adjusted EBITDA(1).

 

“Our U.S. Telecom business continued to manage through a difficult operating environment. Roughly 35%, or $3.5 million, of the year-on-year U.S. Telecom Adjusted EBITDA(1) decline was due to the combined effect of the sale of 100 wholesale sites in mid- 2018, the end of the FCC Mobility Fund subsidies, and additional expenses related to the operations of our early stage business investments.   Continued pressure on wholesale traffic volumes and rates, in what is already a typically a low seasonal traffic quarter for that business, accounted for the rest of the decline in Adjusted EBITDA(1).

 

“Looking ahead, we expect our International Telecom businesses to continue to perform well, reflecting investments that we have made over the last several years in our networks, which have resulted in significant improvements in customer experience and the reach and breadth of our service offerings.  We expect that the steady recovery of our U.S. Virgin Islands business will increase its contribution to overall operating segment results. In the second quarter, we expect our domestic wholesale revenues to improve sequentially and there are several initiatives underway to increase U.S. Telecom segment Adjusted EBITDA(1) levels over the longer term.  Additionally, we expect the funding of our award of the Connect America Fund ll program to begin to benefit U.S. Telecom segment’s revenues in the second half of 2019.

 

“Based on our current portfolio of businesses, we expect 2019 to be a year of strong cash flow generation for ATN as much of our major network investment in the International Telecom segment has been completed.  We continue to closely monitor our domestic telecom capital expenditures to address reduced revenues as we work through other initiatives to grow revenue in the segment. In addition to our ongoing investments in promising earlier stage companies, we continue to evaluate opportunities within our areas of expertise that have the potential to be value-creating for ATN and its shareholders.”

 

First Quarter 2019 Financial Results

 

First quarter 2019 revenues of $103.3 million were comparable with the prior year revenues of $104.5 million.  The $10.2 million or 15% increase in International Telecom revenues offset a $7.0 million or 25% decline in U.S. Telecom revenues, with approximately 70% of the decline due to lower wholesale traffic and the remaining 30% reflecting the effect of the prior year sale of wholesale wireless cell sites.   Additionally, Renewable Energy segment revenues of $1.5 million were down $4.3 million from the prior year, reflecting the sale of the U.S. solar asset portfolio in late 2018.  Operating income for the first quarter was $2.1 million compared with last year’s first quarter operating income of $4.2 million.  Adjusted EBITDA(1) for the first quarter of 2019 was $23.2 million, compared to $26.3 million in the prior year period, primarily reflecting the revenue decline in the U.S. Telecom segment and the sale of the U.S. solar portfolio.  Net loss attributable to ATN’s stockholders for the first quarter was $1.6 million, or $0.10 loss per share compared with the prior year period’s loss of $5.6 million or $0.35 loss per share.

 


(1)  See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 


 

First Quarter 2019 Operating Highlights

 

The Company has three reportable segments: (i) U.S. Telecom; (ii) International Telecom; and (iii) Renewable Energy.

 

Segment Results

 

 

 

Three Months Ended March 31, 2019 (in Thousands)

 

 

 

U.S. Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other

 

Total

 

Revenue

 

$

21,493

 

$

80,317

 

$

1,490

 

$

 

$

103,300

 

Operating Income (loss)

 

$

(3,506

)

$

13,878

 

$

(203

)

$

(8,055

)

$

2,114

 

Adjusted EBITDA(1)

 

$

2,263

 

$

26,886

 

$

551

 

$

(6,526

)

$

23,174

 

Capital Expenditures

 

$

3,075

 

$

11,356

 

$

609

 

$

2,724

 

$

17,764

 

 

 

 

Three Months Ended March 31, 2018 (in Thousands)

 

 

 

U.S. Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other

 

Total

 

Revenue

 

$

28,499

 

$

70,145

 

$

5,831

 

$

 

$

104,475

 

Operating Income (loss)

 

$

5,224

 

$

5,640

 

$

1,936

 

$

(8,591

)

$

4,209

 

Adjusted EBITDA(1)

 

$

11,992

 

$

17,793

 

$

3,739

 

$

(7,217

)

$

26,307

 

Capital Expenditures

 

$

4,751

 

$

43,995

 

$

854

 

$

2,292

 

$

51,892

 

 

U.S. Telecom

 

U.S. Telecom revenues consist mainly of wireless revenues from our voice and data wholesale wireless operations and our smaller retail operations in the Southwestern United States, as well as enterprise and wholesale wireline revenues.  Lower U.S. Telecom segment revenues reflected a 25% decline in U.S. wireless revenues to $20.4 million, primarily due to the lower wholesale traffic, and the sale of approximately 100 wholesale wireless cell sites early in the third quarter of 2018.  In addition to these factors, the decline in U.S. Telecom Adjusted EBITDA(1) was due to the completion of our Mobility Fund I program and cessation of the related expense offsets, as well as the additional operating costs related to early stage business investments made in 2018.

 

International Telecom

 

International Telecom consists of a broad range of information and communications services including wireline and wireless data, internet, voice and video service revenues from our operations in Bermuda and the Caribbean.  International Telecom revenues increased 15% year-on-year mainly due to higher broadband revenues in several of our businesses including the U.S. Virgin Islands, as our operations recover from the 2017 hurricanes.  While we expect continued sequential revenue improvement in 2019, exclusive of the additional non-recurring revenue from FCC support received in the second and third quarters of 2018, the level of damage to the U.S. Virgin Islands economy may impact our ability to fully return to pre-storm levels in that market.  International Telecom Adjusted EBITDA(1) increased 51%, primarily as a result of higher data revenues and the post-storm recovery.

 

Renewable Energy

 

Renewable Energy segment revenues are principally the result of the generation and sale of energy from our commercial solar projects in India.  During the fourth quarter of 2018, ATN completed the sale of its portfolio of solar projects in the United States. As a result, first quarter 2019 revenues were $1.5 million, compared to $5.8 million in the prior year quarter, and Adjusted EBITDA(1) amounted to $0.6 million, compared to $3.7 million in the first quarter of 2018.  Year-on-year revenue and Adjusted EBITDA(1) comparisons for this segment will be negative for the remainder of 2019 as a result of this transaction.

 

Balance Sheet and Cash Flow Highlights

 

Total cash and cash equivalents at March 31, 2019 was $172.6 million.  Additionally, the Company ended the first quarter with $5.3 million in short-term investments.  Net cash provided by operating activities was $18.8 million for the first quarter of 2019, compared with $22.5 million for the prior year period.  The decrease in operating cash flow compared with the prior year is mostly the result of the use of cash for working capital activity in the current year, partially offset by a $3.0 million increase in net income after tax.  For the first quarter of 2019, the Company used net cash of $39.1 million for investing and financing activities.  This included $17.8 million in capital expenditures, $10.0 million for the purchases of other investments and $5.0 million for the purchase of short-term investments.  Management reaffirms its estimate for International Telecom capital expenditures to range from $50.0 million to $55.0 million for the full year 2019, approximately $100.0 million below 2018 levels.  In the U.S. Telecom segment, we expect capital expenditures to be similar to 2018 levels, excluding new initiatives and early stage business spending.

 

Conference Call Information

 

ATN will host a conference call on Thursday, April 25, 2019 at 9:30 a.m. Eastern Time (ET) to discuss its first quarter 2019 results. The call will be hosted by Michael Prior, Chairman and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 7269628. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on April 25, 2019.

 

About ATN

 

ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, invests in and operates communications, energy and technology businesses in the United States and internationally, including the Caribbean region and Asia-Pacific, with a particular focus on markets with a need for significant infrastructure investments and improvements. Our operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, video services and local exchange services, (ii) distributed solar electric power to corporate and government customers and (iii) wholesale communications infrastructure services such as terrestrial and submarine fiber optic transport, communications tower facilities, managed mobile networks, and in-building systems. For more information, please visit www.atni.com.

 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the competitive environment in our key markets, demand for our services and industry trends; our growth opportunities; our priorities for 2019; the pace of expansion and improvement of our telecommunications network and renewable energy operations including our level of estimated future capital expenditures and our realization of the benefits of these investments; our future financial expectations; the estimated timeline for an increase in revenues from our customers in the U.S. Virgin Islands following the hurricanes; our future receipt and timing of funding in connection with the

 

2


 

Connect America Fund II program; our ability and timing to receive financial support from the government for our rebuild in the U.S. Virgin Islands and the timing of such support; the anticipated timing of our build schedule and energy production of our India renewable energy projects; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others,  (1) the general performance of our operations, including operating margins, revenues, capital expenditures, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power;  (2) our ability to maintain favorable roaming arrangements, receive roaming traffic and satisfy the needs and demands of our major wireless customers; (3) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address  rapid and significant technological changes in the telecommunications industry; (4) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables businesses; (5) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (6) economic, political and other risks facing our operations; (7) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (8) our ability to expand our renewable energy business; (9) our ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (10) the occurrence of weather events and natural catastrophes; (11) increased competition;  (12) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (13) our continued access to capital and credit markets; and (14) the risk of currency fluctuation for those markets in which we operate.  These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 28, 2019 and the other reports we file from time to time with the SEC.  The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements, except as required by law.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, ATN has Adjusted EBITDA in this release and in the tables included herein.

 

Adjusted EBITDA is defined as net income attributable to ATN stockholders before (gain) loss on disposition of long-lived assets, restructuring charges, interest, taxes, depreciation and amortization, transaction-related charges, other income or expense, loss on damaged assets and other hurricane charges, net of insurance recovery and net income attributable to non-controlling interests.

 

The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company’s core operating results and enhances the usefulness of comparing such performance with prior periods. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release.  While our non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.

 

Table 1

ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2019

 

2018

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

171,483

 

$

191,836

 

Restricted cash

 

1,071

 

1,071

 

Short-term investments

 

5,280

 

393

 

Other current assets

 

83,310

 

82,465

 

Total current assets

 

261,144

 

275,765

 

 

 

 

 

 

 

Property, plant and equipment, net

 

619,798

 

626,852

 

Operating lease right-of-use assets

 

68,185

 

 

Goodwill and other intangible assets, net

 

166,439

 

166,979

 

Other assets

 

47,264

 

37,708

 

 

 

 

 

 

 

Total assets

 

$

1,162,830

 

$

1,107,304

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

4,688

 

$

4,688

 

Taxes payable

 

32,099

 

31,795

 

Current portion of operating lease liabilities

 

8,351

 

 

Other current liabilities

 

96,179

 

104,167

 

Total current liabilities

 

141,317

 

140,650

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

$

85,380

 

$

86,294

 

Deferred income taxes

 

8,362

 

10,276

 

Operating lease liabilities

 

58,835

 

 

Other long-term liabilities

 

48,952

 

46,760

 

 

 

 

 

 

 

Total long-term liabilities

 

201,529

 

143,330

 

 

 

 

 

 

 

Total liabilities

 

342,846

 

283,980

 

 

 

 

 

 

 

Total ATN International, Inc.’s stockholders’ equity

 

691,021

 

695,387

 

Non-controlling interests

 

128,963

 

127,937

 

 

 

 

 

 

 

Total equity

 

819,984

 

823,324

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,162,830

 

$

1,107,304

 

 

3


 

Table 2

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

2018

 

Revenues:

 

 

 

 

 

Wireless

 

$

41,613

 

$

50,548

 

Wireline

 

60,197

 

48,096

 

Renewable energy

 

1,490

 

5,831

 

Total revenue

 

103,300

 

104,475

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Termination and access fees

 

27,888

 

25,914

 

Engineering and operations

 

19,032

 

18,152

 

Sales, marketing and customer service

 

9,390

 

8,562

 

General and administrative

 

23,816

 

25,540

 

Transaction-related charges

 

40

 

27

 

Depreciation and amortization

 

20,718

 

21,305

 

Loss on disposition of assets

 

302

 

284

 

Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

482

 

Total operating expenses

 

101,186

 

100,266

 

 

 

 

 

 

 

Operating income

 

2,114

 

4,209

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest expense, net

 

(353

)

(1,838

)

Other income (expense)

 

187

 

(753

)

Other income (expense), net

 

(166

)

(2,591

)

 

 

 

 

 

 

Income before income taxes

 

1,948

 

1,618

 

Income tax expense

 

1,213

 

3,921

 

 

 

 

 

 

 

Net Income (Loss)

 

735

 

(2,303

)

 

 

 

 

 

 

Net income attributable to non-controlling interests, net

 

(2,316

)

(3,252

)

 

 

 

 

 

 

Net loss attributable to ATN International, Inc. stockholders

 

$

(1,581

)

$

(5,555

)

 

 

 

 

 

 

Net loss per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

Basic Net Loss

 

$

(0.10

)

$

(0.35

)

 

 

 

 

 

 

Diluted Net Loss

 

$

(0.10

)

$

(0.35

)

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

 

16,001

 

16,019

 

Diluted

 

16,001

 

16,019

 

 

Table 3

ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Net income (loss)

 

$

735

 

$

(2,303

)

Depreciation and amortization

 

20,718

 

21,305

 

Provision for doubtful accounts

 

1,285

 

796

 

Loss on disposition of assets

 

302

 

284

 

Stock-based compensation

 

1,306

 

1,576

 

Deferred income taxes

 

(1,914

)

(1,089

)

Change in prepaid and accrued income taxes

 

6,778

 

3,292

 

Change in other operating assets and liabilities

 

(10,519

)

(1,963

)

Other non-cash activity

 

79

 

646

 

 

 

 

 

 

 

Net cash provided by operating activities

 

18,770

 

22,544

 

 

 

 

 

 

 

Capital expenditures

 

(17,641

)

(21,041

)

Hurricane rebuild capital expenditures

 

(123

)

(30,851

)

Hurricane insurance proceeds

 

 

34,606

 

Purchases of other investments

 

(10,000

)

 

Proceeds from sale of investments

 

141

 

4,809

 

Purchase of short-term investments

 

(5,000

)

 

Government grants

 

 

5,400

 

 

 

 

 

 

 

Net cash used in investing activities

 

(32,623

)

(7,077

)

 

 

 

 

 

 

Dividends paid on common stock

 

(2,720

)

(2,724

)

Distributions to non-controlling interests

 

(1,540

)

(12,424

)

Principal repayments of term loan

 

(949

)

(938

)

Stock-based compensation share repurchases

 

(1,569

)

(2,041

)

Repurchases of non-controlling interests

 

(225

)

(3

)

Investments made by minority shareholders

 

488

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(6,515

)

(18,130

)

 

 

 

 

 

 

Effect of foreign currency exchange rates on total cash, cash equivalents and restricted cash

 

15

 

(31

)

 

 

 

 

 

 

Net change in total cash, cash equivalents and restricted cash

 

(20,353

)

(2,694

)

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash, beginning of period

 

192,907

 

219,890

 

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash, end of period

 

$

172,554

 

$

217,196

 

 

4


 

Table 4

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended March 31, 2019 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

20,437

 

$

21,176

 

$

 

$

 

$

41,613

 

Wireline

 

1,056

 

59,141

 

 

 

60,197

 

Renewable Energy

 

 

 

1,490

 

 

1,490

 

Total Revenue

 

$

21,493

 

$

80,317

 

$

1,490

 

$

 

$

103,300

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

(3,506

)

$

13,878

 

$

(203

)

$

(8,055

)

$

2,114

 

Stock-based compensation

 

$

 

11

 

$

 

1,295

 

$

1,306

 

Non-controlling interest ( net income or (loss) )

 

$

81

 

$

(2,397

)

$

 

$

 

$

(2,316

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

2,263

 

$

26,886

 

$

551

 

$

(6,526

)

$

23,174

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

3,075

 

$

11,356

 

$

609

 

$

2,724

 

$

17,764

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at March 31, 2019):

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

14,858

 

$

40,731

 

$

56,874

 

$

64,300

 

$

176,763

 

Total current assets

 

38,580

 

89,785

 

74,533

 

58,246

 

261,144

 

Fixed assets, net

 

75,004

 

477,147

 

44,866

 

22,781

 

619,798

 

Total assets

 

217,756

 

648,736

 

123,624

 

172,714

 

1,162,830

 

Total current liabilities

 

25,517

 

78,649

 

2,149

 

35,002

 

141,317

 

Total debt

 

 

90,068

 

 

 

90,068

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended March 31, 2018 is as follows:

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

27,401

 

$

23,147

 

$

 

$

 

$

50,548

 

Wireline

 

1,098

 

46,998

 

 

 

48,096

 

Renewable Energy

 

 

 

5,831

 

 

5,831

 

Total Revenue

 

$

28,499

 

$

70,145

 

$

5,831

 

$

 

$

104,475

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

5,224

 

$

5,640

 

$

1,936

 

$

(8,591

)

$

4,209

 

Stock-based compensation

 

 

29

 

29

 

1,518

 

1,576

 

Non-controlling interest ( net income or (loss) )

 

$

(683

)

$

(2,269

)

$

(300

)

$

 

$

(3,252

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

11,992

 

$

17,793

 

$

3,739

 

$

(7,217

)

$

26,307

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

4,751

 

$

43,995

 

$

854

 

$

2,292

 

$

51,892

 

 

5


 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

at December 31, 2018

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at December 31, 2018):

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

19,118

 

$

32,390

 

$

62,678

 

$

78,043

 

$

192,229

 

Total current assets

 

36,801

 

75,304

 

80,553

 

83,107

 

275,765

 

Fixed assets, net

 

78,102

 

482,770

 

45,599

 

20,381

 

626,852

 

Total assets

 

172,634

 

622,454

 

130,427

 

181,789

 

1,107,304

 

Total current liabilities

 

15,783

 

82,575

 

3,465

 

38,827

 

140,650

 

Total debt

 

 

90,970

 

12

 

 

90,982

 

 


(1) See Table 5 for reconciliation of Net Income to Adjusted EBITDA

*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

Quarter ended

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

 

 

2018**

 

2018**

 

2018**

 

2018**

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireless - Total Domestic Base Stations

 

1,122

 

1,121

 

1,035

 

1,045

 

1,046

 

 

 

 

 

 

 

 

 

 

 

 

 

International Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireline - Voice / Access lines*

 

165,100

 

167,900

 

170,400

 

171,100

 

171,200

 

Wireline - Data Subscribers*

 

112,000

 

114,900

 

116,800

 

119,800

 

125,600

 

Wireline - Video Subscribers

 

46,200

 

45,000

 

43,600

 

41,700

 

41,000

 

Wireless - Subscribers*

 

309,900

 

308,600

 

300,600

 

300,400

 

293,500

 

 


* Subscriber counts were adjusted for all periods presented based upon a change in methodology

 

** For the presented 2018 quarters, subscribers for wireline voice, data and video in the U.S. Virgin Islands are included as active and in the subscriber count, but many were not billed post-hurricane

 

Table 5

 

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended March 31, 2019 and 2018

 

Three Months Ended March 31, 2019

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

(1,581

)

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

2,316

 

Income tax expense

 

 

 

 

 

 

 

 

 

1,213

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

(187

)

Interest expense, net

 

 

 

 

 

 

 

 

 

353

 

Operating income

 

$

(3,506

)

$

13,878

 

$

(203

)

$

(8,055

)

$

2,114

 

Depreciation and amortization

 

5,598

 

13,015

 

616

 

1,489

 

20,718

 

(Gain) Loss on disposition of assets

 

171

 

(7

)

138

 

 

302

 

Transaction-related charges

 

 

 

 

40

 

40

 

Adjusted EBITDA

 

$

2,263

 

$

26,886

 

$

551

 

$

(6,526

)

$

23,174

 

 

Three Months Ended March 31, 2018

 

 

 

U.S.
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss) attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

(5,555

)

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

3,252

 

Income tax benefit

 

 

 

 

 

 

 

 

 

3,921

 

Other expense, net

 

 

 

 

 

 

 

 

 

753

 

Interest expense, net

 

 

 

 

 

 

 

 

 

1,838

 

Operating income

 

$

5,224

 

$

5,640

 

$

1,936

 

$

(8,591

)

$

4,209

 

Depreciation and amortization

 

6,513

 

11,671

 

1,774

 

1,347

 

21,305

 

Loss on disposition of assets

 

255

 

 

29

 

 

284

 

Loss on damaged assets and other hurricane related charges , net of insurance recovery

 

 

482

 

 

 

482

 

Transaction-related charges

 

 

 

 

27

 

27

 

Adjusted EBITDA

 

$

11,992

 

$

17,793

 

$

3,739

 

$

(7,217

)

$

26,307

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

6