UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  July 24, 2019

 


 

ATN INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-12593

 

47-0728886

(State or other

 

(Commission File Number)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification No.)

 

500 Cummings Center

Beverly, MA 01915
(Address of principal executive offices and zip code)

 

(978) 619-1300
(Registrant’s telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title:

 

Symbol:

 

Exchange:

Common Stock, par value $.01 per share

 

ATNI

 

The Nasdaq Stock Market, LLC

 

 

 


 

Item 2.02                                           Results of Operations and Financial Condition.

 

On July 24, 2019, ATN International, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2019.  A copy of the press release is furnished herewith as Exhibit 99.1.

 

Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01                                           Financial Statements and Exhibits.

 

(d)

 

Exhibits

 

 

 

99.1

 

Press Release of the Company, dated July 24, 2019.

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ATLANTIC TELE-NETWORK, INC.

 

 

 

 

By:

/s/ Justin D. Benincasa

 

 

Justin D. Benincasa

 

 

Chief Financial Officer

 

 

 

Dated July 24, 2019

 

 

 

3


Exhibit 99.1

 

NEWS RELEASE

 

 

FOR IMMEDIATE RELEASE

 

CONTACT:

 

978-619-1300

Wednesday July 24, 2019

 

 

 

Michael T. Prior

 

 

 

 

Chairman and

 

 

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

 

Justin D. Benincasa

 

 

 

 

Chief Financial Officer

 

ATN Reports

Second Quarter 2019 Results

 

Second Quarter Results

 

·                  Revenue excluding sale transactions and one-time items shows year-on-year organic growth

·                  International telecom results reflect operational improvements in all markets

·                  Sequential improvement in US Telecom operations resulting from seasonal factors and receipt of Connect America Fund Phase II funds

 

Beverly, MA (July 24, 2019) — ATN International, Inc. (Nasdaq: ATNI) today reported results for the second quarter ended June 30, 2019.

 

Business Review and Outlook

 

“Second quarter consolidated results reflected several positive elements that are expected to continue as we move ahead through 2019”, noted Michael Prior, Chief Executive Officer.  “While reported revenues declined $10.1 million and operating income declined $13.0 million on a year-on-year basis, adjusting for sale transactions and the Federal Communications Commissions (“FCC”) hurricane support we received in last year’s second quarter, consolidated recurring revenue[1] increased 4%, driving even higher year-on-year Adjusted EBITDA(2) performance.  This improvement in underlying operations was led by our International Telecom operations.  While revenue for the segment was down 2%, recurring revenue was up 9%, excluding the $8.2 million in hurricane relief funds received from the FCC in the second quarter of 2018.   The steady post-hurricane recovery of our U.S. Virgin Island business and continued broadband growth and margin expansion in other key international markets were the major contributing factors.

 

“The improvement in International Telecom operations more than offset US Telecom segment results, which were considerably below last year’s levels, but up sequentially, reflecting seasonally higher volumes and the beginning of revenue benefits from our Connect America Fund Phase II (“CAF II”) award.   As we

 


 

have previously noted, there are several initiatives underway in our US Telecom business that, if successful, would improve results and provide a more stable revenue base.  These include providing additional services to our carrier customers beyond traditional wholesale roaming, and investments in new business offerings that have the potential to be longer term growth drivers for ATN.

 

“Looking ahead, we expect our International Telecom business to continue to perform well this year and generate healthy cash flows.  This operating segment is benefitting from the significant network investments we have made in the past few years, the continued steady recovery of our U.S. Virgin Islands business and improved market penetration and operating efficiencies across our portfolio. Also, we are optimistic that some of our initiatives will lead to an improved outlook for our US Telecom segment.

 

“Based on our current portfolio of businesses, we reaffirm our expectation that 2019 will be a year of major improvement in cash flows for ATN, and we continue to seek out opportunities that have the potential to be value-creating for ATN and our shareholders.”

 

Second Quarter 2019 Financial Results

 

Second quarter 2019 revenues were $107.7 million compared to last year’s second quarter recurring revenue(1) of $103.3 million. Last year’s reported revenues of $117.8 million included $4.5 million from the Company’s US solar assets portfolio that was sold in late 2018,  non-recurring revenue of $8.2 million for additional USF high cost support funding from the FCC for our U.S. Virgin Islands business and $1.8 million from  wholesale wireless cell sites that were sold last year.  Operating income for the second quarter of 2019 was $2.8 million compared with the prior year’s $15.8 million, and Adjusted EBITDA(2) was $24.2 million, compared to $36.0 million in the prior year period.  In addition to the $14.5 million of 2018 revenue items noted above, the operating income comparison was also negatively affected by the prior year’s gain of $2.3 million from the sale of certain US Telecom assets.  Net loss attributable to ATN’s stockholders for the second quarter was $0.9 million, or $0.05 loss per share, compared with the prior year period’s net income of $7.2 million, or $0.45 income per diluted share.

 


(1) See Table 6 for reconciliation of Revenue to Recurring Revenue, which is a non-GAAP measure

(2) See Table 5 for reconciliation of Net Income to Adjusted EBITDA.

 

2


 

Second Quarter 2019 Operating Highlights

 

The Company has three reportable segments: (i) US Telecom; (ii) International Telecom; and (iii) Renewable Energy.

 

Segment Results

 

 

 

Three Months Ended June 30, 2019 (in Thousands)

 

 

 

US Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other

 

Total

 

Revenue

 

$

26,413

 

$

79,859

 

$

1,449

 

$

 

$

107,721

 

Adjusted EBITDA(1)

 

$

6,968

 

$

24,656

 

$

805

 

$

(8,209

)

$

24,220

 

Operating Income

 

$

1,521

 

$

11,057

 

$

167

 

$

(9,991

)

$

2,754

 

 

 

 

Six Months Ended June 30, 2019 (in Thousands)

 

Capital Expenditures

 

$

6,368

 

$

23,692

 

$

817

 

$

4,519

 

$

35,396

 

 

 

 

Three Months Ended June 30, 2018 (in Thousands)

 

 

 

US Telecom

 

International
Telecom

 

Renewable
 Energy

 

Corporate and
Other

 

Total

 

Revenue

 

$

30,284

 

$

81,481

 

$

6,023

 

$

 

$

117,788

 

Adjusted EBITDA(1)

 

$

12,685

 

$

27,617

 

$

3,826

 

$

(8,173

)

$

35,955

 

Operating Income

 

$

7,841

 

$

15,571

 

$

1,927

 

$

(9,586

)

$

15,753

 

 

 

 

Six Months Ended June 30, 2018 (in Thousands)

 

Capital Expenditures

 

$

7,266

 

$

95,520

 

$

1,388

 

$

3,074

 

$

107,248

 

 

US Telecom

 

US Telecom revenues consist mainly of wireless revenues from our voice and data wholesale wireless operations and our smaller retail operations in the Southwestern United States, as well as enterprise and wholesale wireline revenues.  Lower US Telecom segment revenues and operating income reflected a 10% year-over-year decline in wireless revenues, primarily due to  lower wholesale traffic, and the sale of approximately 100 wholesale wireless cell sites early in the third quarter of 2018. US Telecom revenues increased 23% sequentially over the prior quarter, reflecting higher seasonal traffic volumes and the additional revenue from the 10 year CAF II award that began this quarter. Adjusted EBITDA(2)  for this segment declined by 45% to $7.0 million year-on-year due to the impact of the reduction in wireless revenues over that period and the additional operating costs related to early stage business investments first made in mid-2018.

 

International Telecom

 

International Telecom consists of a broad range of information and communications services including wireline and wireless data, internet, voice and video service revenues from our operations in Bermuda and the Caribbean.  International Telecom revenues decreased 2% year-on-year mainly due to the $8.2 million of USF high cost support funding from the FCC received in the second quarter of 2018 that was mostly offset by increased broadband revenues in several of our markets, including the U.S. Virgin Islands, where  our operations continue to recover from the 2017 hurricanes.  We expect continued year-on-year revenue improvement throughout the remainder of 2019, exclusive of the additional non-recurring revenue of $7.2 million from FCC support received in the third quarter of 2018.  International Telecom operating income decreased 29% to $11.1 million from the prior year’s quarter and Adjusted EBITDA(2) decreased 11% to $24.7 million from the prior year’s quarter, both as a result of the $8.2 million impact on operating income

 

3


 

and Adjusted EBITDA(2) from the non-recurring FCC support received in the second quarter of 2018.  This was partially offset by higher data revenues and increased revenues from the post-storm recovery.

 

Renewable Energy

 

Renewable Energy segment revenues are principally the result of the generation and sale of energy from our commercial solar projects in India.  In the fourth quarter of 2018, ATN completed the sale of its portfolio of solar projects in the United States. As a result, second quarter 2019 revenues were $1.4 million, compared to $6.0 million in the prior year quarter, operating income was $0.2 million compared to $1.9 million in the prior year quarter and Adjusted EBITDA(1) amounted to $0.8 million, compared to $3.8 million in the second quarter of 2018.  Year-on-year revenue, operating income and Adjusted EBITDA(2) comparisons for this segment will be negative for the remainder of 2019 as a result of this transaction.

 

Balance Sheet and Cash Flow Highlights

 

Total cash, cash equivalents and restricted cash at June 30, 2019 was $146.7 million.  Additionally, the Company ended the second quarter with $5.3 million in short-term investments.  Net cash provided by operating activities was $18.5 million for the first six months of 2019, compared with $46.0 million for the prior year period.  The decrease in operating cash flow compared with the prior year is mostly the result of lower net income, the current year tax payments of $27.0 million primarily related to the gain on the 2018 sale of the U.S. Solar asset portfolio, and other working capital activity in the current year.  For the first six months of 2019, the Company used net cash of $64.8 million for investing and financing activities.  This included $35.4 million in capital expenditures, $10.0 million for other minority investments, $5.0 million for the purchase of short-term cash investments and $5.4 million of dividends on common stock.  Management expects International Telecom capital expenditures to be approximately $50.0 million for the full year 2019, approximately $110.0 million below 2018 levels.  In the US Telecom segment, we expect capital expenditures to be similar to 2018 levels, excluding new initiatives and early stage business spending.  In the Renewable Energy segment, we expect $6.0 - $7.0 million of construction costs for the balance of 2019 related to building additional capacity.

 

Conference Call Information

 

ATN will host a conference call on Thursday, July 25, 2019 at 9:30 a.m. Eastern Time (ET) to discuss its second quarter 2019 results. The call will be hosted by Michael Prior, Chairman and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 9697219. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on July 25, 2019.

 

About ATN

 

ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, invests in and operates communications, energy and technology businesses in the United States and internationally, including the Caribbean region and Asia-Pacific, with a particular focus on markets with a need for significant infrastructure investments and improvements. Our operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, video services and local exchange services, (ii) distributed solar electric power to corporate and government customers and (iii) wholesale communications infrastructure services such as terrestrial and submarine fiber optic transport, communications tower facilities, managed mobile networks, and in-building systems. For more information, please visit www.atni.com.

 

4


 

Cautionary Language Concerning Forward Looking Statements

 

This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations including revenue and adjusted EBITDA expectations for 2019 and capital expenditures; the competitive environment in our key markets, demand for our services and industry trends; our growth opportunities; the estimated timeline for an increase in revenues from our customers in the U.S. Virgin Islands following the hurricanes; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results.  Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others,  (1) the general performance of our operations, including operating margins, revenues, capital expenditures, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power;  (2) our ability to maintain favorable roaming arrangements, receive roaming traffic and satisfy the needs and demands of our major wireless customers; (3) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address  rapid and significant technological changes in the telecommunications industry; (4) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables businesses; (5) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (6) economic, political and other risks facing our operations; (7) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (8) our ability to expand our renewable energy business; (9) our ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (10) the occurrence of weather events and natural catastrophes; (11) increased competition;  (12) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (13) our continued access to capital and credit markets; and (14) the risk of currency fluctuation for those markets in which we operate.  These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 28, 2019 and the other reports we file from time to time with the SEC.  The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements, except as required by law.

 

Use of Non-GAAP Financial Measures

 

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, ATN has included Recurring Revenue and Adjusted EBITDA in this release and in the tables included herein.

 

Recurring Revenue is defined as total revenue adjusted to exclude the receipt of incremental USF support funds, revenues from the U.S. Solar asset portfolio which was sold in Q4 2018, and revenues from the US Telecom sale of 100 wholesale wireless cell sites in Q2 2018.

 

Adjusted EBITDA is defined as net income attributable to ATN stockholders before (gain) loss on disposition of long-lived assets, restructuring charges, interest, taxes, depreciation and amortization, transaction-related charges, other income or expense, loss on damaged assets and other hurricane charges, net of insurance recovery and net income attributable to non-controlling interests.

 

The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company’s core operating results and enhances the usefulness of comparing such performance with prior periods. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures used in this press

 

5


 

release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release.  While our non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.

 

6


 

Table 1

 

ATN International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in Thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2019

 

2018

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

145,611

 

$

191,836

 

Restricted cash

 

1,071

 

1,071

 

Short-term investments

 

5,281

 

393

 

Other current assets

 

98,266

 

82,465

 

 

 

 

 

 

 

Total current assets

 

250,229

 

275,765

 

 

 

 

 

 

 

Property, plant and equipment, net

 

613,703

 

626,852

 

Operating lease right-of-use assets

 

68,587

 

 

Goodwill and other intangible assets, net

 

165,933

 

166,979

 

Other assets

 

48,524

 

37,708

 

 

 

 

 

 

 

Total assets

 

$

1,146,976

 

$

1,107,304

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

4,688

 

$

4,688

 

Taxes payable

 

8,342

 

31,795

 

Current portion of operating lease liabilities

 

10,021

 

 

Other current liabilities

 

107,250

 

104,167

 

 

 

 

 

 

 

Total current liabilities

 

130,301

 

140,650

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

$

84,478

 

$

86,294

 

Deferred income taxes

 

5,702

 

10,276

 

Operating lease liabilities

 

58,748

 

 

Other long-term liabilities

 

49,206

 

46,760

 

 

 

 

 

 

 

Total long-term liabilities

 

198,134

 

143,330

 

 

 

 

 

 

 

Total liabilities

 

328,435

 

283,980

 

 

 

 

 

 

 

Total ATN International, Inc.’s stockholders’ equity

 

689,683

 

695,387

 

Non-controlling interests

 

128,858

 

127,937

 

 

 

 

 

 

 

Total equity

 

818,541

 

823,324

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,146,976

 

$

1,107,304

 

 

7


 

Table 2

 

ATN International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, Except per Share Data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

Wireless

 

$

46,996

 

$

50,496

 

$

88,608

 

$

101,043

 

Wireline

 

59,276

 

61,269

 

119,473

 

109,365

 

Renewable energy

 

1,449

 

6,023

 

2,939

 

11,855

 

Total revenue

 

107,721

 

117,788

 

211,020

 

222,263

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Termination and access fees

 

27,930

 

28,257

 

55,818

 

54,171

 

Engineering and operations

 

19,107

 

18,409

 

38,139

 

36,561

 

Sales, marketing and customer service

 

9,874

 

8,413

 

19,264

 

16,974

 

General and administrative

 

26,590

 

26,754

 

50,405

 

52,296

 

Transaction-related charges

 

28

 

438

 

68

 

465

 

Depreciation and amortization

 

21,549

 

21,913

 

42,267

 

43,217

 

(Gain) loss on disposition of assets

 

(111

)

(2,333

)

191

 

(2,049

)

Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

184

 

 

666

 

Total operating expenses

 

104,967

 

102,035

 

206,152

 

202,301

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

2,754

 

15,753

 

4,868

 

19,962

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(746

)

(1,840

)

(1,099

)

(3,679

)

Other income (expense)

 

(255

)

(1,045

)

(68

)

(1,798

)

Other income (expense), net

 

(1,001

)

(2,885

)

(1,167

)

(5,477

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

1,753

 

12,868

 

3,701

 

14,485

 

Income tax expense (benefit)

 

(274

)

2,088

 

939

 

6,008

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

2,027

 

10,780

 

2,762

 

8,477

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interests, net

 

(2,883

)

(3,564

)

(5,198

)

(6,816

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to ATN International, Inc. stockholders

 

$

(856

)

$

7,216

 

$

(2,436

)

$

1,661

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per weighted average share attributable to ATN International, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income (Loss)

 

$

(0.05

)

$

0.45

 

$

(0.15

)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss)

 

$

(0.05

)

$

0.45

 

$

(0.15

)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

15,997

 

15,962

 

15,986

 

15,996

 

Diluted

 

15,997

 

16,010

 

15,986

 

16,046

 

 

8


 

Table 3

 

ATN International, Inc.

Unaudited Condensed Consolidated Cash Flow Statement

(in Thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Net income

 

$

2,762

 

$

8,477

 

Depreciation and amortization

 

42,267

 

43,217

 

Provision for doubtful accounts

 

2,736

 

2,249

 

Loss on disposition of assets

 

412

 

(2,049

)

Stock-based compensation

 

3,334

 

3,679

 

Deferred income taxes

 

(4,574

)

(1,279

)

Change in prepaid and accrued income taxes

 

(16,853

)

1,249

 

Change in other operating assets and liabilities

 

(11,703

)

(11,142

)

Other non-cash activity

 

141

 

1,636

 

 

 

 

 

 

 

Net cash provided by operating activities

 

18,522

 

46,037

 

 

 

 

 

 

 

Capital expenditures

 

(35,273

)

(40,594

)

Hurricane rebuild capital expenditures

 

(123

)

(66,654

)

Hurricane insurance proceeds

 

 

34,606

 

Purchases of other investments

 

(10,000

)

(2,000

)

Proceeds from sale of investments

 

141

 

5,348

 

Purchase of short-term investments

 

(5,028

)

 

Proceeds from sale of assets

 

 

4,130

 

Divestiture of business, net of transferred cash of $0 and $0.3 million, respectively

 

 

926

 

Government grants

 

 

5,400

 

 

 

 

 

 

 

Net cash used in investing activities

 

(50,283

)

(58,838

)

 

 

 

 

 

 

Dividends paid on common stock

 

(5,439

)

(5,441

)

Distributions to non-controlling interests

 

(3,878

)

(12,836

)

Principal repayments of term loan

 

(1,887

)

(4,786

)

Payment of debt issuance costs

 

(1,340

)

 

Stock-based compensation share repurchases

 

(1,578

)

(3,660

)

Repurchases of non-controlling interests

 

(861

)

(61

)

Investments made by minority shareholders

 

488

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(14,495

)

(26,784

)

 

 

 

 

 

 

Effect of foreign currency exchange rates on total cash, cash equivalents and restricted cash

 

31

 

(178

)

 

 

 

 

 

 

Net change in total cash, cash equivalents and restricted cash

 

(46,225

)

(39,763

)

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash, beginning of period

 

192,907

 

219,890

 

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash, end of period

 

$

146,682

 

$

180,127

 

 

9


 

Table 4

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended June 30, 2019 is as follows:

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

25,656

 

$

21,340

 

$

 

$

 

$

46,996

 

Wireline

 

757

 

58,519

 

 

 

59,276

 

Renewable Energy

 

 

 

1,449

 

 

1,449

 

Total Revenue

 

$

26,413

 

$

79,859

 

$

1,449

 

$

 

$

107,721

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

1,521

 

$

11,057

 

$

167

 

$

(9,991

)

$

2,754

 

Stock-based compensation

 

$

 

11

 

$

 

2,017

 

$

2,028

 

Non-controlling interest ( net income or (loss) )

 

$

(603

)

$

(2,260

)

$

(20

)

$

 

$

(2,883

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

6,968

 

$

24,656

 

$

805

 

$

(8,209

)

$

24,220

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at June 30, 2019):

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

22,925

 

$

38,403

 

$

22,522

 

$

67,042

 

$

150,892

 

Total current assets

 

52,278

 

95,437

 

40,129

 

62,385

 

250,229

 

Fixed assets, net

 

72,501

 

474,185

 

44,309

 

22,708

 

613,703

 

Total assets

 

222,110

 

657,062

 

88,683

 

179,121

 

1,146,976

 

Total current liabilities

 

34,464

 

73,671

 

1,465

 

20,702

 

130,301

 

Total debt

 

 

89,167

 

 

 

89,167

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the three months ended June 30, 2018 is as follows:

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

28,582

 

$

21,914

 

$

 

$

 

$

50,496

 

Wireline

 

1,702

 

59,567

 

 

 

61,269

 

Renewable Energy

 

 

 

6,023

 

 

6,023

 

Total Revenue

 

$

30,284

 

$

81,481

 

$

6,023

 

$

 

$

117,788

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

7,841

 

$

15,571

 

$

1,927

 

$

(9,586

)

$

15,753

 

Stock-based compensation

 

 

20

 

29

 

2,054

 

2,103

 

Non-controlling interest ( net income or (loss) )

 

$

(786

)

$

(2,567

)

$

(211

)

$

 

$

(3,564

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

12,685

 

$

27,617

 

$

3,826

 

$

(8,173

)

$

35,955

 

 

10


 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the six months ended June 30, 2019 is as follows:

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
 Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

46,093

 

$

42,515

 

$

 

$

 

$

88,608

 

Wireline

 

1,813

 

117,660

 

 

 

119,473

 

Renewable Energy

 

 

 

2,939

 

 

2,939

 

Total Revenue

 

$

47,906

 

$

160,175

 

$

2,939

 

$

 

$

211,020

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

(2,006

)

$

24,935

 

$

(16

)

$

(18,045

)

$

4,868

 

Stock-based compensation

 

$

 

21

 

$

 

3,313

 

$

3,334

 

Non-controlling interest ( net income or (loss) )

 

$

(522

)

$

(4,656

)

$

(20

)

$

 

$

(5,198

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

9,209

 

$

51,542

 

$

1,376

 

$

(14,733

)

$

47,394

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

6,368

 

$

23,692

 

$

817

 

$

4,519

 

$

35,396

 

 

 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

 

For the six months ended June 30, 2018 is as follows:

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

$

55,983

 

$

45,060

 

$

 

$

 

$

101,043

 

Wireline

 

2,800

 

106,565

 

 

 

109,365

 

Renewable Energy

 

 

 

11,855

 

 

11,855

 

Total Revenue

 

$

58,783

 

$

151,625

 

$

11,855

 

$

 

$

222,263

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

13,065

 

$

21,211

 

$

3,863

 

$

(18,177

)

$

19,962

 

Stock-based compensation

 

 

48

 

57

 

3,574

 

3,679

 

Non-controlling interest ( net income or (loss) )

 

$

(1,469

)

$

(4,836

)

$

(511

)

$

 

$

(6,816

)

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

$

24,677

 

$

45,410

 

$

7,565

 

$

(15,391

)

$

62,261

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows Data:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

7,266

 

$

95,520

 

$

1,388

 

$

3,074

 

$

107,248

 

 

11


 

ATN International, Inc.

Selected Segment Financial Information

(In Thousands)

at December 31, 2018

 

 

 

US
Telecom

 

International

Telecom

 

Renewable
Energy

 

Corporate and
Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (at December 31, 2018):

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

19,118

 

$

32,390

 

$

62,678

 

$

78,043

 

$

192,229

 

Total current assets

 

36,801

 

75,304

 

80,553

 

83,107

 

275,765

 

Fixed assets, net

 

78,102

 

482,770

 

45,599

 

20,381

 

626,852

 

Total assets

 

172,634

 

622,454

 

130,427

 

181,789

 

1,107,304

 

Total current liabilities

 

15,783

 

82,575

 

3,465

 

38,827

 

140,650

 

Total debt

 

 

90,970

 

12

 

 

90,982

 

 


(1) See Table 5 for reconciliation of Net Income to Adjusted EBITDA

*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

 

 

Quarter ended

 

 

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

 

 

2018**

 

2018**

 

2018**

 

2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

US Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireless - Total Domestic Base Stations

 

1,121

 

1,035

 

1,045

 

1,046

 

1,048

 

 

 

 

 

 

 

 

 

 

 

 

 

International Telecom Operational Data:

 

 

 

 

 

 

 

 

 

 

 

Wireline - Voice / Access lines*

 

167,900

 

170,400

 

171,100

 

171,200

 

171,200

 

Wireline - Data Subscribers*

 

114,900

 

116,800

 

119,800

 

123,600

 

125,400

 

Wireline - Video Subscribers

 

45,000

 

43,600

 

41,700

 

41,000

 

39,700

 

Wireless - Subscribers*

 

308,600

 

300,600

 

300,400

 

293,500

 

290,300

 

 


* Subscriber counts were adjusted for all periods presented based upon a change in methodology

 

**  For the presented 2018 quarters, subscribers for wireline voice, data and video in the U.S. Virgin Islands are included as active and in the subscriber count, but many were not billed post-hurricane

 

12


 

Table 5

 

ATN International, Inc.

Reconciliation of Non-GAAP Measures

(In Thousands)

 

Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2019 and 2018

 

Three Months Ended June 30, 2019

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

(856

)

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

2,883

 

Income tax expense

 

 

 

 

 

 

 

 

 

(274

)

Other (income) expense, net

 

 

 

 

 

 

 

 

 

255

 

Interest expense, net

 

 

 

 

 

 

 

 

 

746

 

Operating income

 

$

1,521

 

$

11,057

 

$

167

 

$

(9,991

)

$

2,754

 

Depreciation and amortization

 

5,551

 

13,606

 

638

 

1,754

 

21,549

 

(Gain) Loss on disposition of assets

 

(104

)

(7

)

 

 

(111

)

Transaction-related charges

 

 

 

 

28

 

28

 

Adjusted EBITDA

 

$

6,968

 

$

24,656

 

$

805

 

$

(8,209

)

$

24,220

 

 

Three Months Ended June 30, 2018

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss) attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

7,216

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

3,564

 

Income tax benefit

 

 

 

 

 

 

 

 

 

2,088

 

Other expense, net

 

 

 

 

 

 

 

 

 

1,045

 

Interest expense, net

 

 

 

 

 

 

 

 

 

1,840

 

Operating income

 

$

7,841

 

$

15,571

 

$

1,927

 

$

(9,586

)

$

15,753

 

Depreciation and amortization

 

6,835

 

11,794

 

1,899

 

1,385

 

21,913

 

(Gain) loss on disposition of assets

 

(2,401

)

68

 

 

 

(2,333

)

Loss on damaged assets and other hurricane related charges , net of insurance recovery

 

 

184

 

 

 

184

 

Transaction-related charges

 

410

 

 

 

28

 

438

 

Adjusted EBITDA

 

$

12,685

 

$

27,617

 

$

3,826

 

$

(8,173

)

$

35,955

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

13


 

Reconciliation of Net Income to Adjusted EBITDA for the Six Months Ended June 30, 2019 and 2018

 

Six Months Ended June 30, 2019

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

(2,436

)

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

5,198

 

Income tax expense

 

 

 

 

 

 

 

 

 

939

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

68

 

Interest expense, net

 

 

 

 

 

 

 

 

 

1,099

 

Operating income

 

$

(2,006

)

$

24,935

 

$

(16

)

$

(18,045

)

$

4,868

 

Depreciation and amortization

 

11,149

 

26,621

 

1,253

 

3,244

 

42,267

 

(Gain) Loss on disposition of long-lived assets

 

66

 

(14

)

139

 

 

191

 

Transaction-related charges

 

 

 

 

68

 

68

 

Adjusted EBITDA

 

$

9,209

 

$

51,542

 

$

1,376

 

$

(14,733

)

$

47,394

 

 

Six Months Ended June 30, 2018

 

 

 

US
Telecom

 

International
Telecom

 

Renewable
Energy

 

Corporate
and Other *

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income attributable to ATN International, Inc. stockholders

 

 

 

 

 

 

 

 

 

$

1,661

 

Net income attributable to non-controlling interests, net of tax

 

 

 

 

 

 

 

 

 

6,816

 

Income tax expense

 

 

 

 

 

 

 

 

 

6,008

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

1,798

 

Interest expense, net

 

 

 

 

 

 

 

 

 

3,679

 

Operating income

 

$

13,065

 

$

21,211

 

$

3,863

 

$

(18,177

)

$

19,962

 

Depreciation and amortization

 

13,348

 

23,465

 

3,673

 

2,731

 

43,217

 

(Gain) Loss on disposition of long-lived assets

 

(2,146

)

68

 

29

 

 

(2,049

)

Loss on damaged assets and other hurricane related charges, net of insurance recovery

 

 

666

 

 

 

666

 

Transaction-related charges

 

410

 

 

 

55

 

465

 

Adjusted EBITDA

 

$

24,677

 

$

45,410

 

$

7,565

 

$

(15,391

)

$

62,261

 

 


*  Corporate and Other refer to corporate overhead expenses and consolidating adjustments

 

14


 

Table 6

ATN International, Inc.

Reconciliation of Non GAAP Measures

(in Thousands)

 

Reconciliation of Revenue to Recurring Revenue for the Three Months Ended June 30, 2019 and 2018

 

Three Months Ended June 30, 2019

 

 

 

US

 

International

 

Renewable

 

 

 

 

 

Telecom

 

Telecom

 

Energy

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

26,413

 

$

79,859

 

$

1,449

 

$

107,721

 

 

 

 

 

 

 

 

 

 

 

Adjustments for Recurring Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring Revenue

 

$

26,413

 

$

79,859

 

$

1,449

 

$

107,721

 

 

Three Months Ended June 30, 2018

 

 

 

US

 

International

 

Renewable

 

 

 

 

 

Telecom

 

Telecom

 

Energy

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

30,284

 

$

81,481

 

$

6,023

 

$

117,788

 

 

 

 

 

 

 

 

 

 

 

Less: USF incremental high cost support funding

 

 

(8,181

)

 

(8,181

)

Less: Revenues of US Solar asset portfolio, sold in Q4 2018

 

 

 

(4,498

)

(4,498

)

Less: Revenues from US Telecom wholesale wireless cell sites sold in Q2 2018

 

(1,792

)

 

 

(1,792

)

 

 

 

 

 

 

 

 

 

 

Recurring Revenue

 

$

28,492

 

$

73,300

 

$

1,525

 

$

103,317

 

 

Reconciliation of Revenue to Recurring Revenue for the Six Months Ended June 30, 2019 and 2018

 

Six Months Ended June 30, 2019

 

 

 

US

 

International

 

Renewable

 

 

 

 

 

Telecom

 

Telecom

 

Energy

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

47,898

 

$

160,176

 

$

2,939

 

$

211,013

 

 

 

 

 

 

 

 

 

 

 

Adjustments for Recurring Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring Revenue

 

$

47,898

 

$

160,176

 

$

2,939

 

$

211,013

 

 

Six Months Ended June 30, 2018

 

 

 

US

 

International

 

Renewable

 

 

 

 

 

Telecom

 

Telecom

 

Energy

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

58,783

 

$

151,625

 

$

11,855

 

$

222,263

 

 

 

 

 

 

 

 

 

 

 

Less: USF incremental high cost support funding

 

 

(8,181

)

 

(8,181

)

Less: Revenues of US Solar asset portfolio, sold in Q4 2018

 

 

 

(9,100

)

(9,100

)

Less: Revenues from US Telecom wholesale wireless cell sites sold in Q2 2018

 

(4,052

)

 

 

(4,052

)

 

 

 

 

 

 

 

 

 

 

Recurring Revenue

 

$

54,731

 

$

143,444

 

$

2,755

 

$

200,930

 

 

15